Meneto: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meneto
Largest movements
- Receivables within one year +€20,323
up €20,323 (+168%), from €12,100 to €32,423
- Cash +€7,144
up €7,144 (+83.0%), from €8,610 to €15,754
mainly Other debts (+€32,320) and Deferred charges and accrued income (+€1,404)
- Tangible fixed assets +€1,754
up €1,754 (+201%), from €874 to €2,628
of which Furniture and vehicles: +€1,158
- Deferred charges and accrued income -€1,404
down €1,404 (-53.7%), from €2,616 to €1,212
- Other debts +€32,320
up €32,320 (+1,504%), from €2,149 to €34,469
- Tax, wage and social debts -€4,266
down €4,266 (-28.9%), from €14,752 to €10,486
of which Taxes: -€4,166
- Profit (loss) carried forward -€1,317
down €1,317, from €0 to -€1,317
- Trade debts +€1,080
up €1,080 (+90.7%), from €1,191 to €2,271
- Gross operating margin -€4,119
down €4,119 (-53.7%), from €7,676 to €3,558
- Financial charges +€2,485
up €2,485 (+193%), from €1,286 to €3,771
- Taxes -€881
down €881 (-63.0%), from €1,400 to €519
- Depreciation +€324
up €324 (+1,438%), from €23 to €346
- Other operating charges +€239
new in 2025: €239
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,201 | €52,018 | +€27,817 | +115% |
| Fixed assets | 21/28 | €874 | €2,628 | +€1,754 | +201% |
| Tangible fixed assets | 22/27 | €874 | €2,628 | +€1,754 | +201% |
| Plant, machinery and equipment | 23 | €874 | €575 | -€299 | -34.2% |
| Furniture and vehicles | 24 | - | €1,158 | +€1,158 | |
| Other tangible fixed assets | 26 | - | €895 | +€895 | |
| Current assets | 29/58 | €23,326 | €49,389 | +€26,063 | +112% |
| Amounts receivable within one year | 40/41 | €12,100 | €32,423 | +€20,323 | +168% |
| Trade receivables | 40 | €12,100 | €32,423 | +€20,323 | +168% |
| Cash at bank and in hand | 54/58 | €8,610 | €15,754 | +€7,144 | +83.0% |
| Deferred charges and accrued income | 490/1 | €2,616 | €1,212 | -€1,404 | -53.7% |
| Total equity and liabilities | 10/49 | €24,201 | €52,018 | +€27,817 | +115% |
| Equity | 10/15 | €6,109 | €4,792 | -€1,317 | -21.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €4,109 | €4,109 | = | 0.0% |
| Distributable reserves | 133 | €4,109 | €4,109 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | -€1,317 | -€1,317 | |
| Amounts payable | 17/49 | €18,092 | €47,226 | +€29,134 | +161% |
| Amounts payable within one year | 42/48 | €18,092 | €47,226 | +€29,134 | +161% |
| Trade debts | 44 | €1,191 | €2,271 | +€1,080 | +90.7% |
| Suppliers | 440/4 | €1,191 | €2,271 | +€1,080 | +90.7% |
| Taxes, remuneration and social security | 45 | €14,752 | €10,486 | -€4,266 | -28.9% |
| Taxes | 450/3 | €11,152 | €6,986 | -€4,166 | -37.4% |
| Remuneration and social security | 454/9 | €3,600 | €3,500 | -€100 | -2.8% |
| Other amounts payable | 47/48 | €2,149 | €34,469 | +€32,320 | +1,504% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23 | €346 | +€324 | +1,438% |
| Other operating charges | 640/8 | - | €239 | +€239 | |
| Gross operating margin | 9900 | €7,676 | €3,558 | -€4,119 | -53.7% |
| Operating profit (loss) | 9901 | €7,654 | €2,972 | -€4,681 | -61.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €1,286 | €3,771 | +€2,485 | +193% |
| Recurring financial charges | 65 | €1,286 | €3,771 | +€2,485 | +193% |
| Profit (loss) for the period before taxes | 9903 | €6,368 | -€799 | -€7,166 | |
| Income taxes | 67/77 | €1,400 | €519 | -€881 | -63.0% |
| Profit (loss) for the period | 9904 | €4,968 | -€1,317 | -€6,285 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,968 | -€1,317 | -€6,285 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.