MENDA CONSTRUCT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MENDA CONSTRUCT
Largest movements
- Cash -€1,752
down €1,752 (-40.4%), from €4,333 to €2,581
mainly Net result for the year (-€2,214)
- Profit (loss) carried forward -€2,214
down €2,214 (-58.6%), from -€3,777 to -€5,991
- Trade debts +€462
new in 2025: €462
- Gross operating margin +€793
up €793 (+26.1%), from -€3,036 to -€2,244
- Financial income +€410
up €410 (+211.5%), from €194 to €603
of which Financial income: +€410
- Other operating charges +€41
up €41 (+8.6%), from €482 to €524
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,333 | €2,581 | -€1,752 | -40.4% |
| Current assets | 29/58 | €4,333 | €2,581 | -€1,752 | -40.4% |
| Cash at bank and in hand | 54/58 | €4,333 | €2,581 | -€1,752 | -40.4% |
| Total equity and liabilities | 10/49 | €4,333 | €2,581 | -€1,752 | -40.4% |
| Equity | 10/15 | €4,283 | €2,069 | -€2,214 | -51.7% |
| Contributions | 10/11 | €8,060 | €8,060 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,777 | -€5,991 | -€2,214 | -58.6% |
| Amounts payable | 17/49 | €50 | €512 | +€462 | +924.1% |
| Amounts payable within one year | 42/48 | €50 | €512 | +€462 | +924.1% |
| Trade debts | 44 | - | €462 | +€462 | |
| Suppliers | 440/4 | - | €462 | +€462 | |
| Other amounts payable | 47/48 | €50 | €50 | = | 0.0% |
| Other operating charges | 640/8 | €482 | €524 | +€41 | +8.6% |
| Gross operating margin | 9900 | -€3,036 | -€2,244 | +€793 | +26.1% |
| Operating profit (loss) | 9901 | -€3,519 | -€2,768 | +€751 | +21.3% |
| Financial income | 75/76B | €194 | €603 | +€410 | +211.5% |
| Recurring financial income | 75 | €194 | €603 | +€410 | +211.5% |
| Non-recurring financial income | 76B | €194 | €603 | +€410 | +211.5% |
| Financial charges | 65/66B | €51 | €50 | -€2 | -2.9% |
| Recurring financial charges | 65 | €51 | €50 | -€2 | -2.9% |
| Profit (loss) for the period before taxes | 9903 | -€3,376 | -€2,214 | +€1,162 | +34.4% |
| Profit (loss) for the period | 9904 | -€3,376 | -€2,214 | +€1,162 | +34.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,376 | -€2,214 | +€1,162 | +34.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.