Skip to content

Mémento-Héritages: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Mémento-Héritages

BE 0777.923.766
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€227
2024 · -€272+€44
Equity
€1,954
2024 · €2,182-€227
Cash
-
not filed
Balance sheet total
€4,139
2024 · €4,324-€184

Largest movements

2024 to 2025
Assets
  • Formation expenses -€162

    down €162 (-52.2%), from €310 to €148

Equity and liabilities
  • Profit (loss) carried forward -€227

    down €227 (-8.1%), from -€2,818 to -€3,046

  • Other debts +€104

    up €104 (+5.0%), from €2,082 to €2,185

  • Short-term financial debts -€60

    no longer reported in 2025 (was €60)

Income statement
  • Financial charges -€46

    no longer reported in 2025 (was €46)

  • Gross operating margin -€2

    down €2 (-3.3%), from -€64 to -€66

  • Purchases and services +€2

    up €2 (+3.3%), from €64 to €66

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€272
Gross operating margin -€2
Financial charges +€46
Result 2025 -€227
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,324 €4,139 -€184 -4.3%
Formation expenses 20 €310 €148 -€162 -52.2%
Current assets 29/58 €4,014 €3,991 -€22 -0.6%
Stocks and contracts in progress 3 €3,991 €3,991 = 0.0%
Stocks 30/36 €3,991 €3,991 = 0.0%
Amounts receivable within one year 40/41 €22 - -€22
Other amounts receivable 41 €22 - -€22
Total equity and liabilities 10/49 €4,324 €4,139 -€184 -4.3%
Equity 10/15 €2,182 €1,954 -€227 -10.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€2,818 -€3,046 -€227 -8.1%
Amounts payable 17/49 €2,142 €2,185 +€43 +2.0%
Amounts payable within one year 42/48 €2,142 €2,185 +€43 +2.0%
Financial debts 43 €60 - -€60
Credit institutions 430/8 €60 - -€60
Other amounts payable 47/48 €2,082 €2,185 +€104 +5.0%
Goods, raw materials, services and sundry goods 60/61 €64 €66 +€2 +3.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €162 €162 = 0.0%
Gross operating margin 9900 -€64 -€66 -€2 -3.3%
Operating profit (loss) 9901 -€225 -€227 -€2 -0.9%
Financial charges 65/66B €46 - -€46
Recurring financial charges 65 €46 - -€46
Profit (loss) for the period before taxes 9903 -€272 -€227 +€44 +16.3%
Profit (loss) for the period 9904 -€272 -€227 +€44 +16.3%
Profit (loss) for the period to be appropriated 9905 -€272 -€227 +€44 +16.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.