Skip to content

MELSENS P: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MELSENS P

BE 0818.713.058
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€2,494
2023 · €12,706-€15,201
Equity
-€435,906
2023 · -€433,412-€2,494
Cash
€7,574
2023 · €8,000-€426
Balance sheet total
€71,823
2023 · €72,249-€426

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€2,494

      down €2,494 (-0.6%), from -€445,812 to -€448,306

    • Debts after one year +€2,069

      up €2,069 (+0.4%), from €505,386 to €507,455

    Income statement
    • Gross operating margin -€15,206

      down €15,206, from €12,711 to -€2,494

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €12,706
    Gross operating margin -€15,206
    Financial charges +€5
    Result 2024 -€2,494
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€2,494
    Investment €0
    Financing +€2,069
    Cash 2023 €8,000
    Net result for the year -€2,494
    Debts after one year +€2,069
    Cash 2024 €7,574
    brings cash intakes cash out
    Every line side by side 24 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €72,249 €71,823 -€426 -0.6%
    Fixed assets 21/28 €64,248 €64,248 = 0.0%
    Tangible fixed assets 22/27 €64,179 €64,179 = 0.0%
    Assets under construction and advance payments 27 €64,179 €64,179 = 0.0%
    Financial fixed assets 28 €69 €69 = 0.0%
    Current assets 29/58 €8,000 €7,574 -€426 -5.3%
    Cash at bank and in hand 54/58 €8,000 €7,574 -€426 -5.3%
    Total equity and liabilities 10/49 €72,249 €71,823 -€426 -0.6%
    Equity 10/15 -€433,412 -€435,906 -€2,494 -0.6%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Profit (loss) carried forward 14 -€445,812 -€448,306 -€2,494 -0.6%
    Amounts payable 17/49 €505,661 €507,729 +€2,069 +0.4%
    Amounts payable after more than one year 17 €505,386 €507,455 +€2,069 +0.4%
    Other amounts payable 178/9 €505,386 €507,455 +€2,069 +0.4%
    Amounts payable within one year 42/48 €274 €274 = 0.0%
    Taxes, remuneration and social security 45 €274 €274 = 0.0%
    Taxes 450/3 €274 €274 = 0.0%
    Gross operating margin 9900 €12,711 -€2,494 -€15,206
    Operating profit (loss) 9901 €12,711 -€2,494 -€15,206
    Financial charges 65/66B €5 - -€5
    Recurring financial charges 65 €5 - -€5
    Profit (loss) for the period before taxes 9903 €12,706 -€2,494 -€15,201
    Profit (loss) for the period 9904 €12,706 -€2,494 -€15,201
    Profit (loss) for the period to be appropriated 9905 €12,706 -€2,494 -€15,201

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.