Skip to content

MELI GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MELI GROUP

BE 1004.918.515
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,274
2024 · -€51-€2,223
Equity
-€1,124
2024 · €1,149-€2,274
Cash
€285
2024 · €529-€244
Balance sheet total
€18,050
2024 · €11,529+€6,521

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€6,765

    new in 2025: €6,765

  • Cash -€244

    down €244 (-46.1%), from €529 to €285

    mainly Stocks and contracts (-€6,765) and Net result for the year (-€2,274)

Equity and liabilities
  • Other debts +€5,000

    up €5,000 (+165%), from €3,024 to €8,024

  • Trade debts +€3,795

    up €3,795 (+130,862%), from €3 to €3,798

  • Profit (loss) carried forward -€2,274

    down €2,274 (-4,474%), from -€51 to -€2,324

Income statement
  • Gross operating margin -€1,674

    down €1,674 (-3,293%), from -€51 to -€1,725

  • Financial charges +€549

    new in 2025: €549

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€51
Gross operating margin -€1,674
Financial charges -€549
Result 2025 -€2,274
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€244
Investment €0
Financing €0
Cash 2024 €529
Net result for the year -€2,274
Stocks and contracts -€6,765
Trade debts +€3,795
Other debts +€5,000
Cash 2025 €285
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,529 €18,050 +€6,521 +56.6%
Current assets 29/58 €11,529 €18,050 +€6,521 +56.6%
Stocks and contracts in progress 3 - €6,765 +€6,765
Stocks 30/36 - €6,765 +€6,765
Amounts receivable within one year 40/41 €11,000 €11,000 = 0.0%
Trade receivables 40 €11,000 €11,000 = 0.0%
Cash at bank and in hand 54/58 €529 €285 -€244 -46.1%
Total equity and liabilities 10/49 €11,529 €18,050 +€6,521 +56.6%
Equity 10/15 €1,149 -€1,124 -€2,274
Contributions 10/11 €1,200 €1,200 = 0.0%
Profit (loss) carried forward 14 -€51 -€2,324 -€2,274 -4,474%
Amounts payable 17/49 €10,379 €19,174 +€8,795 +84.7%
Amounts payable within one year 42/48 €10,379 €19,174 +€8,795 +84.7%
Trade debts 44 €3 €3,798 +€3,795 +130,862%
Suppliers 440/4 €3 €3,798 +€3,795 +130,862%
Taxes, remuneration and social security 45 €7,353 €7,353 = 0.0%
Taxes 450/3 €7,353 €7,353 = 0.0%
Other amounts payable 47/48 €3,024 €8,024 +€5,000 +165%
Gross operating margin 9900 -€51 -€1,725 -€1,674 -3,293%
Operating profit (loss) 9901 -€51 -€1,725 -€1,674 -3,293%
Financial charges 65/66B - €549 +€549
Recurring financial charges 65 - €549 +€549
Profit (loss) for the period before taxes 9903 -€51 -€2,274 -€2,223 -4,374%
Profit (loss) for the period 9904 -€51 -€2,274 -€2,223 -4,374%
Profit (loss) for the period to be appropriated 9905 -€51 -€2,274 -€2,223 -4,374%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.