MEKO PLEISTERWERKEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEKO PLEISTERWERKEN
Largest movements
- Deferred charges and accrued income +€35,032
up €35,032 (+82.8%), from €42,288 to €77,320
- Cash -€25,800
no longer reported in 2025 (was €25,800)
- Receivables within one year +€18,114
up €18,114 (+235%), from €7,705 to €25,819
- Tangible fixed assets -€13,031
down €13,031 (-82.4%), from €15,817 to €2,786
of which Furniture and vehicles: -€13,829
- Short-term financial debts +€9,892
new in 2025: €9,892
- Trade debts +€4,638
up €4,638 (+78.2%), from €5,931 to €10,568
- Tax, wage and social debts -€1,906
no longer reported in 2025 (was €1,906)
- Profit (loss) carried forward +€1,691
up €1,691 (+3.3%), from €50,943 to €52,634
- Taxes +€7,302
new in 2025: €7,302
- Gross operating margin -€2,126
down €2,126 (-22.6%), from €9,421 to €7,295
- Other operating charges -€1,053
down €1,053 (-54.5%), from €1,931 to €878
- Financial charges -€124
down €124 (-93.0%), from €134 to €9
From the 2022 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €105,090 | €119,404 | +€14,314 | +13.6% |
| Fixed assets | 21/28 | €15,817 | €2,786 | -€13,031 | -82.4% |
| Tangible fixed assets | 22/27 | €15,817 | €2,786 | -€13,031 | -82.4% |
| Plant, machinery and equipment | 23 | €1,988 | €2,786 | +€798 | +40.2% |
| Furniture and vehicles | 24 | €13,829 | - | -€13,829 | |
| Current assets | 29/58 | €89,273 | €116,618 | +€27,345 | +30.6% |
| Amounts receivable after more than one year | 29 | €13,479 | €13,479 | = | 0.0% |
| Other amounts receivable | 291 | €13,479 | €13,479 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €7,705 | €25,819 | +€18,114 | +235% |
| Trade receivables | 40 | €7,705 | €25,819 | +€18,114 | +235% |
| Cash at bank and in hand | 54/58 | €25,800 | - | -€25,800 | |
| Deferred charges and accrued income | 490/1 | €42,288 | €77,320 | +€35,032 | +82.8% |
| Total equity and liabilities | 10/49 | €105,090 | €119,404 | +€14,314 | +13.6% |
| Equity | 10/15 | €97,253 | €98,944 | +€1,691 | +1.7% |
| Contributions | 10/11 | €16,200 | €16,200 | = | 0.0% |
| Capital | 10 | €16,200 | - | -€16,200 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Uncalled capital | 101 | €2,400 | - | -€2,400 | |
| Reserves | 13 | €30,110 | €30,110 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | - | -€1,860 | |
| Other | 1319 | - | €1,860 | +€1,860 | |
| Distributable reserves | 133 | €28,250 | €28,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | €50,943 | €52,634 | +€1,691 | +3.3% |
| Amounts payable | 17/49 | €7,836 | €20,460 | +€12,624 | +161% |
| Amounts payable within one year | 42/48 | €7,836 | €20,460 | +€12,624 | +161% |
| Financial debts | 43 | - | €9,892 | +€9,892 | |
| Credit institutions | 430/8 | - | €9,892 | +€9,892 | |
| Trade debts | 44 | €5,931 | €10,568 | +€4,638 | +78.2% |
| Suppliers | 440/4 | €5,931 | €10,568 | +€4,638 | +78.2% |
| Taxes, remuneration and social security | 45 | €1,906 | - | -€1,906 | |
| Taxes | 450/3 | €1,906 | - | -€1,906 | |
| Non-recurring operating income | 76A | €232,950 | - | -€232,950 | |
| Other operating charges | 640/8 | €1,931 | €878 | -€1,053 | -54.5% |
| Gross operating margin | 9900 | €9,421 | €7,295 | -€2,126 | -22.6% |
| Operating profit (loss) | 9901 | €7,491 | €6,418 | -€1,073 | -14.3% |
| Financial charges | 65/66B | €134 | €9 | -€124 | -93.0% |
| Recurring financial charges | 65 | €134 | €9 | -€124 | -93.0% |
| Profit (loss) for the period before taxes | 9903 | €7,357 | €6,408 | -€949 | -12.9% |
| Income taxes | 67/77 | - | €7,302 | +€7,302 | |
| Profit (loss) for the period | 9904 | €7,357 | -€894 | -€8,251 | |
| Profit (loss) for the period to be appropriated | 9905 | €7,357 | -€894 | -€8,251 |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.