MEK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEK
Largest movements
- Cash -€2,127
down €2,127 (-45.5%), from €4,675 to €2,548
mainly Net result for the year (-€2,641) and Current investments (-€17)
- Receivables within one year -€405
down €405 (-3.7%), from €10,867 to €10,463
- Profit (loss) carried forward -€2,641
down €2,641 (-44.6%), from -€5,924 to -€8,565
- Gross operating margin +€322
up €322 (+15.0%), from -€2,152 to -€1,830
- Other operating charges +€303
up €303 (+65.9%), from €459 to €762
- Financial charges -€32
down €32 (-32.3%), from €99 to €67
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,536 | €17,022 | -€2,514 | -12.9% |
| Current assets | 29/58 | €19,536 | €17,022 | -€2,514 | -12.9% |
| Amounts receivable within one year | 40/41 | €10,867 | €10,463 | -€405 | -3.7% |
| Other amounts receivable | 41 | €10,867 | €10,463 | -€405 | -3.7% |
| Current investments | 50/53 | €3,994 | €4,011 | +€17 | +0.4% |
| Cash at bank and in hand | 54/58 | €4,675 | €2,548 | -€2,127 | -45.5% |
| Total equity and liabilities | 10/49 | €19,536 | €17,022 | -€2,514 | -12.9% |
| Equity | 10/15 | €14,536 | €11,895 | -€2,641 | -18.2% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,924 | -€8,565 | -€2,641 | -44.6% |
| Amounts payable | 17/49 | €5,000 | €5,127 | +€127 | +2.5% |
| Amounts payable within one year | 42/48 | €5,000 | €5,127 | +€127 | +2.5% |
| Trade debts | 44 | - | €127 | +€127 | |
| Suppliers | 440/4 | - | €127 | +€127 | |
| Other amounts payable | 47/48 | €5,000 | €5,000 | = | 0.0% |
| Other operating charges | 640/8 | €459 | €762 | +€303 | +65.9% |
| Gross operating margin | 9900 | -€2,152 | -€1,830 | +€322 | +15.0% |
| Operating profit (loss) | 9901 | -€2,611 | -€2,591 | +€20 | +0.8% |
| Financial income | 75/76B | €24 | €17 | -€7 | -29.7% |
| Recurring financial income | 75 | €24 | €17 | -€7 | -29.7% |
| Financial charges | 65/66B | €99 | €67 | -€32 | -32.3% |
| Recurring financial charges | 65 | €99 | €67 | -€32 | -32.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,686 | -€2,641 | +€45 | +1.7% |
| Income taxes | 67/77 | €7 | - | -€7 | |
| Profit (loss) for the period | 9904 | -€2,693 | -€2,641 | +€52 | +1.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,693 | -€2,641 | +€52 | +1.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.