MEIVELDT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEIVELDT
Largest movements
- Cash +€11,833
up €11,833 (+33.6%), from €35,178 to €47,010
mainly Net result for the year (+€5,962) and Receivables within one year (+€4,906)
- Receivables within one year -€4,906
down €4,906 (-41.5%), from €11,818 to €6,912
of which Trade receivables: -€5,000
- Reserves +€5,962
up €5,962 (+16.9%), from €35,315 to €41,276
- Tax, wage and social debts +€1,290
up €1,290 (+532.7%), from €242 to €1,532
- Other debts -€961
down €961 (-15.2%), from €6,337 to €5,375
- Gross operating margin +€6,942
up €6,942 (+330.7%), from €2,100 to €9,042
- Depreciation -€702
down €702 (-66.1%), from €1,062 to €360
- Taxes +€596
up €596 (+173.8%), from €343 to €939
- Other operating charges +€465
up €465 (+36.7%), from €1,268 to €1,733
- Financial charges -€207
down €207 (-74.6%), from €277 to €70
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,426 | €55,003 | +€6,577 | +13.6% |
| Fixed assets | 21/28 | €985 | €626 | -€360 | -36.5% |
| Tangible fixed assets | 22/27 | €936 | €576 | -€360 | -38.4% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €936 | €576 | -€360 | -38.4% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €47,441 | €54,377 | +€6,937 | +14.6% |
| Amounts receivable within one year | 40/41 | €11,818 | €6,912 | -€4,906 | -41.5% |
| Trade receivables | 40 | €11,050 | €6,050 | -€5,000 | -45.2% |
| Other amounts receivable | 41 | €768 | €862 | +€94 | +12.2% |
| Cash at bank and in hand | 54/58 | €35,178 | €47,010 | +€11,833 | +33.6% |
| Deferred charges and accrued income | 490/1 | €445 | €455 | +€11 | +2.4% |
| Total equity and liabilities | 10/49 | €48,426 | €55,003 | +€6,577 | +13.6% |
| Equity | 10/15 | €41,521 | €47,482 | +€5,962 | +14.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €35,315 | €41,276 | +€5,962 | +16.9% |
| Distributable reserves | 133 | €35,315 | €41,276 | +€5,962 | +16.9% |
| Profit (loss) carried forward | 14 | €6 | €6 | = | 0.0% |
| Amounts payable | 17/49 | €6,905 | €7,521 | +€616 | +8.9% |
| Amounts payable within one year | 42/48 | €6,905 | €7,521 | +€616 | +8.9% |
| Trade debts | 44 | €326 | €614 | +€287 | +88.1% |
| Suppliers | 440/4 | €326 | €614 | +€287 | +88.1% |
| Taxes, remuneration and social security | 45 | €242 | €1,532 | +€1,290 | +532.7% |
| Taxes | 450/3 | €242 | €1,532 | +€1,290 | +532.7% |
| Other amounts payable | 47/48 | €6,337 | €5,375 | -€961 | -15.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,062 | €360 | -€702 | -66.1% |
| Other operating charges | 640/8 | €1,268 | €1,733 | +€465 | +36.7% |
| Gross operating margin | 9900 | €2,100 | €9,042 | +€6,942 | +330.7% |
| Operating profit (loss) | 9901 | -€230 | €6,949 | +€7,180 | |
| Financial income | 75/76B | - | €22 | +€22 | |
| Recurring financial income | 75 | - | €22 | +€22 | |
| Financial charges | 65/66B | €277 | €70 | -€207 | -74.6% |
| Recurring financial charges | 65 | €277 | €70 | -€207 | -74.6% |
| Profit (loss) for the period before taxes | 9903 | -€508 | €6,901 | +€7,408 | |
| Income taxes | 67/77 | €343 | €939 | +€596 | +173.8% |
| Profit (loss) for the period | 9904 | -€851 | €5,962 | +€6,812 | |
| Profit (loss) for the period to be appropriated | 9905 | -€851 | €5,962 | +€6,812 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.