Skip to content

Meiresonne: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Meiresonne

BE 0448.940.249
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€144,125
2024 · €4,800+€139,325
Equity
€777,068
2024 · €632,943+€144,125
Cash
€71,200
2024 · €78,460-€7,261
Balance sheet total
€781,863
2024 · €632,963+€148,900

Largest movements

2024 to 2025
Assets
  • Current investments +€180,148

    up €180,148 (+98.0%), from €183,826 to €363,974

  • Tangible fixed assets -€27,646

    down €27,646 (-63.8%), from €43,353 to €15,707

    of which Land and buildings: -€18,138

Equity and liabilities
  • Reserves +€144,125

    up €144,125 (+23.6%), from €609,492 to €753,617

Income statement
  • Gross operating margin +€223,380

    up €223,380, from -€6,749 to €216,632

  • Taxes +€65,557

    up €65,557 (+10242.7%), from €640 to €66,197

  • Financial income -€19,421

    down €19,421 (-76.4%), from €25,429 to €6,008

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,800
Gross operating margin +€223,380
Depreciation +€1,358
Other operating charges -€81
Financial income -€19,421
Financial charges -€355
Taxes -€65,557
Result 2025 €144,125

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€154,750
Investment -€162,010
Financing €0
Cash 2024 €78,460
Net result for the year +€144,125
Depreciation +€9,509
Receivables within one year -€4,009
Smaller working-capital items +€463
Tax, wage and social debts +€4,663
Investment in fixed assets (net) +€18,138
Current investments -€180,148
Cash 2025 €71,200
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €632,963 €781,863 +€148,900 +23.5%
Fixed assets 21/28 €43,353 €15,707 -€27,646 -63.8%
Tangible fixed assets 22/27 €43,353 €15,707 -€27,646 -63.8%
Land and buildings 22 €18,138 - -€18,138
Furniture and vehicles 24 €25,215 €15,707 -€9,509 -37.7%
Current assets 29/58 €589,610 €766,156 +€176,546 +29.9%
Amounts receivable within one year 40/41 €326,553 €330,562 +€4,009 +1.2%
Trade receivables 40 - €2,105 +€2,105
Other amounts receivable 41 €326,553 €328,457 +€1,904 +0.6%
Current investments 50/53 €183,826 €363,974 +€180,148 +98.0%
Cash at bank and in hand 54/58 €78,460 €71,200 -€7,261 -9.3%
Deferred charges and accrued income 490/1 €771 €421 -€351 -45.5%
Total equity and liabilities 10/49 €632,963 €781,863 +€148,900 +23.5%
Equity 10/15 €632,943 €777,068 +€144,125 +22.8%
Contributions 10/11 €23,451 €23,451 = 0.0%
Reserves 13 €609,492 €753,617 +€144,125 +23.6%
Distributable reserves 133 €609,492 €753,617 +€144,125 +23.6%
Amounts payable 17/49 €20 €4,795 +€4,775 +23873.4%
Amounts payable within one year 42/48 €20 €4,795 +€4,775 +23873.4%
Trade debts 44 €20 €132 +€112 +560.0%
Suppliers 440/4 €20 €132 +€112 +560.0%
Taxes, remuneration and social security 45 - €4,663 +€4,663
Taxes 450/3 - €4,663 +€4,663
Non-recurring operating income 76A - €241,898 +€241,898
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,867 €9,509 -€1,358 -12.5%
Other operating charges 640/8 €2,019 €2,100 +€81 +4.0%
Gross operating margin 9900 -€6,749 €216,632 +€223,380
Operating profit (loss) 9901 -€19,634 €205,024 +€224,658
Financial income 75/76B €25,429 €6,008 -€19,421 -76.4%
Recurring financial income 75 €25,429 €6,008 -€19,421 -76.4%
Financial charges 65/66B €354 €709 +€355 +100.2%
Recurring financial charges 65 €354 €709 +€355 +100.2%
Profit (loss) for the period before taxes 9903 €5,440 €210,322 +€204,882 +3765.9%
Income taxes 67/77 €640 €66,197 +€65,557 +10242.7%
Profit (loss) for the period 9904 €4,800 €144,125 +€139,325 +2902.4%
Profit (loss) for the period to be appropriated 9905 €4,800 €144,125 +€139,325 +2902.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.