MEIRE CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
MEIRE CONSULTING
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€256,058
2024 · €203,733+€52,325
Equity
€3.0m
2024 · €2.8m+€256,058
Cash
€121,044
2024 · €158,176-€37,132
Balance sheet total
€7.2m
2024 · €7.5m-€371,754
Largest movements
Assets
- Tangible fixed assets -€475,303
down €475,303 (-8.3%), from €5.7m to €5.2m
of which Leasing and similar rights: -€475,303
- Receivables within one year +€223,205
up €223,205 (+15.5%), from €1.4m to €1.7m
- Deferred charges and accrued income -€82,523
down €82,523 (-34.6%), from €238,389 to €155,866
Equity and liabilities
- Debts after one year -€359,543
down €359,543 (-10.4%), from €3.5m to €3.1m
- Profit (loss) carried forward +€282,010
up €282,010 (+73.9%), from €381,865 to €663,875
- Trade debts -€84,250
down €84,250 (-46.2%), from €182,270 to €98,020
- Tax, wage and social debts -€83,457
down €83,457 (-100%), from €83,457 to €0
- Current portion of long-term debt -€80,583
down €80,583 (-18.3%), from €440,126 to €359,543
Income statement
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€203,733
Other operating charges
+€12,818
Other operating items
-€10,396
Financial income
+€1,847
Financial charges
+€5,596
Taxes
+€42,460
Result 2025
€256,058
raises the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€402,994
Investment
€0
Financing
-€440,126
Cash 2024
€158,176
From operations (derived)
+€402,994
Net result for the year
+€256,058
Depreciation
+€475,303
Receivables within one year
-€223,205
Deferred charges and accrued income
+€82,523
Provisions
-€50,751
Trade debts
-€84,250
Tax, wage and social debts
-€83,457
Other debts
+€30,772
Financing
-€440,126
Debts after one year
-€359,543
Current portion of long-term debt
-€80,583
Cash 2025
€121,044
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,535,545 | €7,163,791 | -€371,754 | -4.9% |
| Fixed assets | 21/28 | €5,695,437 | €5,220,134 | -€475,303 | -8.3% |
| Tangible fixed assets | 22/27 | €5,695,437 | €5,220,134 | -€475,303 | -8.3% |
| Land and buildings | 22 | €30,000 | €30,000 | = | 0.0% |
| Leasing and similar rights | 25 | €4,875,437 | €4,400,134 | -€475,303 | -9.7% |
| Other tangible fixed assets | 26 | €790,000 | €790,000 | = | 0.0% |
| Current assets | 29/58 | €1,840,108 | €1,943,657 | +€103,549 | +5.6% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,443,542 | €1,666,747 | +€223,205 | +15.5% |
| Other amounts receivable | 41 | €1,443,542 | €1,666,747 | +€223,205 | +15.5% |
| Cash at bank and in hand | 54/58 | €158,176 | €121,044 | -€37,132 | -23.5% |
| Deferred charges and accrued income | 490/1 | €238,389 | €155,866 | -€82,523 | -34.6% |
| Total equity and liabilities | 10/49 | €7,535,545 | €7,163,791 | -€371,754 | -4.9% |
| Equity | 10/15 | €2,790,521 | €3,046,578 | +€256,058 | +9.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,346,656 | €2,320,703 | -€25,953 | -1.1% |
| Non-distributable reserves | 130/1 | €6,214 | €6,214 | = | 0.0% |
| Legal reserve | 130 | €6,214 | €6,214 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,279,910 | €2,253,957 | -€25,953 | -1.1% |
| Distributable reserves | 133 | €60,531 | €60,531 | = | 0.0% |
| Profit (loss) carried forward | 14 | €381,865 | €663,875 | +€282,010 | +73.9% |
| Provisions and deferred taxes | 16 | €520,578 | €469,828 | -€50,751 | -9.7% |
| Deferred taxes | 168 | €520,578 | €469,828 | -€50,751 | -9.7% |
| Amounts payable | 17/49 | €4,224,446 | €3,647,385 | -€577,061 | -13.7% |
| Amounts payable after more than one year | 17 | €3,467,102 | €3,107,559 | -€359,543 | -10.4% |
| Financial debts | 170/4 | €3,467,102 | €3,107,559 | -€359,543 | -10.4% |
| Leasing and similar obligations | 172 | €3,467,102 | €3,107,559 | -€359,543 | -10.4% |
| Amounts payable within one year | 42/48 | €757,344 | €539,826 | -€217,518 | -28.7% |
| Current portion of amounts payable after more than one year | 42 | €440,126 | €359,543 | -€80,583 | -18.3% |
| Trade debts | 44 | €182,270 | €98,020 | -€84,250 | -46.2% |
| Suppliers | 440/4 | €182,270 | €98,020 | -€84,250 | -46.2% |
| Taxes, remuneration and social security | 45 | €83,457 | €0 | -€83,457 | -100% |
| Taxes | 450/3 | €83,457 | €0 | -€83,457 | -100% |
| Other amounts payable | 47/48 | €51,490 | €82,263 | +€30,772 | +59.8% |
| Operating income | 70/76A | €784,797 | €772,097 | -€12,699 | -1.6% |
| Other operating income | 74 | €784,797 | €772,097 | -€12,699 | -1.6% |
| Operating charges | 60/66A | €537,512 | €522,391 | -€15,121 | -2.8% |
| Services and other goods | 61 | €4,483 | €2,179 | -€2,303 | -51.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €475,303 | €475,303 | = | 0.0% |
| Other operating charges | 640/8 | €57,726 | €44,908 | -€12,818 | -22.2% |
| Operating profit (loss) | 9901 | €247,285 | €249,707 | +€2,422 | +1.0% |
| Financial income | 75/76B | €21,357 | €23,205 | +€1,847 | +8.6% |
| Recurring financial income | 75 | €21,357 | €23,205 | +€1,847 | +8.6% |
| Income from current assets | 751 | €21,357 | €23,205 | +€1,847 | +8.6% |
| Financial charges | 65/66B | €43,200 | €37,604 | -€5,596 | -13.0% |
| Recurring financial charges | 65 | €43,200 | €37,604 | -€5,596 | -13.0% |
| Debt charges | 650 | €42,378 | €36,785 | -€5,594 | -13.2% |
| Other financial charges | 652/9 | €822 | €820 | -€2 | -0.2% |
| Profit (loss) for the period before taxes | 9903 | €225,442 | €235,307 | +€9,865 | +4.4% |
| Transfer from deferred taxes | 780 | €50,751 | €50,751 | -€0 | 0.0% |
| Income taxes | 67/77 | €72,460 | €30,000 | -€42,460 | -58.6% |
| Taxes | 670/3 | €87,460 | €30,000 | -€57,460 | -65.7% |
| Tax adjustments and reversals of tax provisions | 77 | €15,000 | €0 | -€15,000 | -100% |
| Profit (loss) for the period | 9904 | €203,733 | €256,058 | +€52,325 | +25.7% |
| Transfer from tax-exempt reserves | 789 | €152,253 | €152,253 | -€0 | 0.0% |
| Transfer to tax-exempt reserves | 689 | €78,726 | €126,300 | +€47,574 | +60.4% |
| Profit (loss) for the period to be appropriated | 9905 | €277,260 | €282,010 | +€4,751 | +1.7% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.