Meikever Sport: what changed
What changed
Meikever Sport
NACE 93.199, Other sports activities
filed annual accounts (NBB)
Net result for the year
€134,233
2024 · €200,257-€66,024
Equity
€10,000
2024 · €395,126-€385,126
Cash
€142,066
2024 · €515,184-€373,118
Balance sheet total
€702,517
2024 · €630,355+€72,162
Largest movements
Assets
- Current investments +€450,000
new in 2025: €450,000
- Cash -€373,118
down €373,118 (-72.4%), from €515,184 to €142,066
mainly Contributions, distributions and other (-€519,359) and Current investments (-€450,000)
- Receivables within one year -€10,688
down €10,688 (-100%), from €10,688 to €0
Equity and liabilities
- Other debts +€495,134
up €495,134 (+267%), from €185,561 to €680,695
- Profit (loss) carried forward -€385,126
down €385,126 (-100%), from €385,126 to €0
- Tax, wage and social debts -€29,396
down €29,396 (-76.8%), from €38,267 to €8,871
Income statement
- Gross operating margin -€70,753
down €70,753 (-24.1%), from €293,670 to €222,917
- Taxes -€16,809
down €16,809 (-26.2%), from €64,201 to €47,391
- Financial charges +€6,342
up €6,342 (+75.6%), from €8,394 to €14,736
- Depreciation +€6,072
up €6,072 (+26.3%), from €23,058 to €29,130
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€200,257
Gross operating margin
-€70,753
Staff costs
-€136
Depreciation
-€6,072
Other operating charges
+€2,514
Financial income
-€2,045
Financial charges
-€6,342
Taxes
+€16,809
Result 2025
€134,233
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€629,848
Investment
-€483,607
Financing
-€519,359
Cash 2024
€515,184
From operations (derived)
+€629,848
Net result for the year
+€134,233
Depreciation
+€29,130
Receivables within one year
+€10,688
Deferred charges and accrued income
-€1,491
Trade debts
-€3,004
Tax, wage and social debts
-€29,396
Other debts
+€495,134
Accrued charges and deferred income
-€5,446
Investment (derived)
-€483,607
Investment in fixed assets (net)
-€33,607
Current investments
-€450,000
Financing
-€519,359
Contributions, distributions and other
-€519,359
Cash 2025
€142,066
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €630,355 | €702,517 | +€72,162 | +11.4% |
| Formation expenses | 20 | €20 | €0 | -€20 | -100% |
| Fixed assets | 21/28 | €101,960 | €106,457 | +€4,497 | +4.4% |
| Tangible fixed assets | 22/27 | €101,960 | €106,457 | +€4,497 | +4.4% |
| Plant, machinery and equipment | 23 | €2,984 | €29,811 | +€26,828 | +899% |
| Furniture and vehicles | 24 | €98,976 | €76,646 | -€22,330 | -22.6% |
| Current assets | 29/58 | €528,374 | €596,059 | +€67,685 | +12.8% |
| Amounts receivable within one year | 40/41 | €10,688 | €0 | -€10,688 | -100% |
| Trade receivables | 40 | €10,688 | €0 | -€10,688 | -100% |
| Current investments | 50/53 | - | €450,000 | +€450,000 | |
| Cash at bank and in hand | 54/58 | €515,184 | €142,066 | -€373,118 | -72.4% |
| Deferred charges and accrued income | 490/1 | €2,502 | €3,993 | +€1,491 | +59.6% |
| Total equity and liabilities | 10/49 | €630,355 | €702,517 | +€72,162 | +11.4% |
| Equity | 10/15 | €395,126 | €10,000 | -€385,126 | -97.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Capital | 10 | €10,000 | - | -€10,000 | |
| Issued capital | 100 | €10,000 | - | -€10,000 | |
| Profit (loss) carried forward | 14 | €385,126 | €0 | -€385,126 | -100% |
| Amounts payable | 17/49 | €235,229 | €692,517 | +€457,288 | +194% |
| Amounts payable within one year | 42/48 | €229,472 | €692,205 | +€462,733 | +202% |
| Trade debts | 44 | €5,643 | €2,639 | -€3,004 | -53.2% |
| Suppliers | 440/4 | €5,643 | €2,639 | -€3,004 | -53.2% |
| Taxes, remuneration and social security | 45 | €38,267 | €8,871 | -€29,396 | -76.8% |
| Taxes | 450/3 | €38,267 | €8,871 | -€29,396 | -76.8% |
| Other amounts payable | 47/48 | €185,561 | €680,695 | +€495,134 | +267% |
| Accrued charges and deferred income | 492/3 | €5,757 | €312 | -€5,446 | -94.6% |
| Remuneration, social security and pensions | 62 | - | €136 | +€136 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,058 | €29,130 | +€6,072 | +26.3% |
| Other operating charges | 640/8 | €3,384 | €870 | -€2,514 | -74.3% |
| Gross operating margin | 9900 | €293,670 | €222,917 | -€70,753 | -24.1% |
| Operating profit (loss) | 9901 | €267,228 | €192,781 | -€74,447 | -27.9% |
| Financial income | 75/76B | €5,623 | €3,578 | -€2,045 | -36.4% |
| Recurring financial income | 75 | €5,623 | €3,578 | -€2,045 | -36.4% |
| Financial charges | 65/66B | €8,394 | €14,736 | +€6,342 | +75.6% |
| Recurring financial charges | 65 | €8,394 | €14,736 | +€6,342 | +75.6% |
| Profit (loss) for the period before taxes | 9903 | €264,458 | €181,624 | -€82,833 | -31.3% |
| Income taxes | 67/77 | €64,201 | €47,391 | -€16,809 | -26.2% |
| Profit (loss) for the period | 9904 | €200,257 | €134,233 | -€66,024 | -33.0% |
| Profit (loss) for the period to be appropriated | 9905 | €200,257 | €134,233 | -€66,024 | -33.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.