Meijvis Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meijvis Solutions
Largest movements
- Cash +€30,940
up €30,940 (+153%), from €20,173 to €51,113
mainly Net result for the year (+€34,062) and Tax, wage and social debts (+€5,703)
- Receivables within one year +€11,188
up €11,188 (+14,081%), from €79 to €11,267
- Deferred charges and accrued income -€1,869
down €1,869 (-69.2%), from €2,700 to €831
- Reserves +€34,062
up €34,062 (+688%), from €4,950 to €39,013
- Tax, wage and social debts +€5,703
up €5,703 (+42.6%), from €13,397 to €19,101
of which Remuneration and social security: +€4,595
- Other debts +€1,359
up €1,359 (+13.6%), from €10,000 to €11,359
- Trade debts -€867
down €867 (-33.3%), from €2,605 to €1,738
- Gross operating margin +€40,582
up €40,582 (+525%), from €7,728 to €48,310
- Turnover -€25,249
no longer reported in 2025 (was €25,249)
- Purchases and services -€18,543
no longer reported in 2025 (was €18,543)
- Taxes +€10,251
up €10,251 (+556%), from €1,843 to €12,094
- Other operating charges +€1,163
up €1,163 (+124%), from €937 to €2,100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,952 | €73,210 | +€40,258 | +122% |
| Fixed assets | 21/28 | €10,000 | €10,000 | = | 0.0% |
| Financial fixed assets | 28 | €10,000 | €10,000 | = | 0.0% |
| Current assets | 29/58 | €22,952 | €63,210 | +€40,258 | +175% |
| Amounts receivable within one year | 40/41 | €79 | €11,267 | +€11,188 | +14,081% |
| Trade receivables | 40 | €79 | €11,267 | +€11,188 | +14,081% |
| Cash at bank and in hand | 54/58 | €20,173 | €51,113 | +€30,940 | +153% |
| Deferred charges and accrued income | 490/1 | €2,700 | €831 | -€1,869 | -69.2% |
| Total equity and liabilities | 10/49 | €32,952 | €73,210 | +€40,258 | +122% |
| Equity | 10/15 | €6,950 | €41,013 | +€34,062 | +490% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €4,950 | €39,013 | +€34,062 | +688% |
| Distributable reserves | 133 | €4,950 | €39,013 | +€34,062 | +688% |
| Amounts payable | 17/49 | €26,002 | €32,198 | +€6,196 | +23.8% |
| Amounts payable within one year | 42/48 | €26,002 | €32,198 | +€6,196 | +23.8% |
| Trade debts | 44 | €2,605 | €1,738 | -€867 | -33.3% |
| Suppliers | 440/4 | €2,605 | €1,738 | -€867 | -33.3% |
| Taxes, remuneration and social security | 45 | €13,397 | €19,101 | +€5,703 | +42.6% |
| Taxes | 450/3 | €5,898 | €7,007 | +€1,109 | +18.8% |
| Remuneration and social security | 454/9 | €7,499 | €12,094 | +€4,595 | +61.3% |
| Other amounts payable | 47/48 | €10,000 | €11,359 | +€1,359 | +13.6% |
| Turnover | 70 | €25,249 | - | -€25,249 | |
| Goods, raw materials, services and sundry goods | 60/61 | €18,543 | - | -€18,543 | |
| Other operating charges | 640/8 | €937 | €2,100 | +€1,163 | +124% |
| Gross operating margin | 9900 | €7,728 | €48,310 | +€40,582 | +525% |
| Operating profit (loss) | 9901 | €6,791 | €46,211 | +€39,419 | +580% |
| Financial income | 75/76B | €2 | €13 | +€11 | +581% |
| Recurring financial income | 75 | €2 | €13 | +€11 | +581% |
| Financial charges | 65/66B | - | €68 | +€68 | |
| Recurring financial charges | 65 | - | €68 | +€68 | |
| Profit (loss) for the period before taxes | 9903 | €6,793 | €46,156 | +€39,363 | +579% |
| Income taxes | 67/77 | €1,843 | €12,094 | +€10,251 | +556% |
| Profit (loss) for the period | 9904 | €4,950 | €34,062 | +€29,112 | +588% |
| Profit (loss) for the period to be appropriated | 9905 | €4,950 | €34,062 | +€29,112 | +588% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.