MEH Consult: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEH Consult
Largest movements
- Receivables within one year +€7,794
up €7,794 (+34.3%), from €22,746 to €30,539
of which Trade receivables: +€17,331
- Cash +€873
up €873 (+35.1%), from €2,487 to €3,360
mainly Other debts (+€55,957) and Tax, wage and social debts (+€25,686)
- Profit (loss) carried forward -€76,135
down €76,135 (-1,238%), from -€6,150 to -€82,285
- Other debts +€55,957
new in 2025: €55,957
- Tax, wage and social debts +€25,686
up €25,686 (+209%), from €12,264 to €37,950
of which Taxes: +€24,598
- Trade debts +€3,072
up €3,072 (+373%), from €823 to €3,895
- Financial charges +€85,536
up €85,536 (+7,154%), from €1,196 to €86,732
- Gross operating margin -€48,172
down €48,172 (-77.9%), from €61,819 to €13,647
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,903 | €35,476 | +€8,574 | +31.9% |
| Fixed assets | 21/28 | €948 | €597 | -€351 | -37.0% |
| Tangible fixed assets | 22/27 | €548 | €197 | -€351 | -64.0% |
| Furniture and vehicles | 24 | €548 | €197 | -€351 | -64.0% |
| Financial fixed assets | 28 | €400 | €400 | = | 0.0% |
| Current assets | 29/58 | €25,955 | €34,879 | +€8,925 | +34.4% |
| Amounts receivable within one year | 40/41 | €22,746 | €30,539 | +€7,794 | +34.3% |
| Trade receivables | 40 | €13,192 | €30,523 | +€17,331 | +131% |
| Other amounts receivable | 41 | €9,554 | €16 | -€9,538 | -99.8% |
| Cash at bank and in hand | 54/58 | €2,487 | €3,360 | +€873 | +35.1% |
| Deferred charges and accrued income | 490/1 | €722 | €980 | +€258 | +35.8% |
| Total equity and liabilities | 10/49 | €26,903 | €35,476 | +€8,574 | +31.9% |
| Equity | 10/15 | €13,810 | -€62,325 | -€76,135 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,360 | €1,360 | = | 0.0% |
| Distributable reserves | 133 | €1,360 | €1,360 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,150 | -€82,285 | -€76,135 | -1,238% |
| Amounts payable | 17/49 | €13,093 | €97,801 | +€84,708 | +647% |
| Amounts payable within one year | 42/48 | €13,087 | €97,801 | +€84,714 | +647% |
| Trade debts | 44 | €823 | €3,895 | +€3,072 | +373% |
| Suppliers | 440/4 | €823 | €3,895 | +€3,072 | +373% |
| Taxes, remuneration and social security | 45 | €12,264 | €37,950 | +€25,686 | +209% |
| Taxes | 450/3 | €8,696 | €33,294 | +€24,598 | +283% |
| Remuneration and social security | 454/9 | €3,568 | €4,656 | +€1,088 | +30.5% |
| Other amounts payable | 47/48 | - | €55,957 | +€55,957 | |
| Accrued charges and deferred income | 492/3 | €6 | - | -€6 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €351 | €351 | = | 0.0% |
| Other operating charges | 640/8 | €1,972 | €2,570 | +€597 | +30.3% |
| Gross operating margin | 9900 | €61,819 | €13,647 | -€48,172 | -77.9% |
| Operating profit (loss) | 9901 | €59,496 | €10,726 | -€48,769 | -82.0% |
| Financial income | 75/76B | - | €5 | +€5 | |
| Recurring financial income | 75 | - | €5 | +€5 | |
| Financial charges | 65/66B | €1,196 | €86,732 | +€85,536 | +7,154% |
| Recurring financial charges | 65 | €1,196 | €86,732 | +€85,536 | +7,154% |
| Profit (loss) for the period before taxes | 9903 | €58,300 | -€76,001 | -€134,300 | |
| Income taxes | 67/77 | €128 | €134 | +€6 | +4.8% |
| Profit (loss) for the period | 9904 | €58,172 | -€76,135 | -€134,307 | |
| Profit (loss) for the period to be appropriated | 9905 | €58,172 | -€76,135 | -€134,307 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.