MEGA WINDY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEGA WINDY
Largest movements
- Cash -€1,182
down €1,182 (-30.9%), from €3,828 to €2,645
mainly Net result for the year (-€1,578)
- Receivables within one year -€195
down €195 (-74.9%), from €261 to €65
- Profit (loss) carried forward -€1,578
down €1,578 (-6.6%), from -€24,030 to -€25,607
- Trade debts +€200
up €200 (+34.7%), from €576 to €776
- Other operating charges -€420
down €420 (-75.6%), from €555 to €135
- Gross operating margin +€80
up €80 (+5.4%), from -€1,480 to -€1,400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,089 | €12,711 | -€1,378 | -9.8% |
| Fixed assets | 21/28 | €10,000 | €10,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €10,000 | €10,000 | = | 0.0% |
| Land and buildings | 22 | €10,000 | €10,000 | = | 0.0% |
| Current assets | 29/58 | €4,089 | €2,711 | -€1,378 | -33.7% |
| Amounts receivable within one year | 40/41 | €261 | €65 | -€195 | -74.9% |
| Other amounts receivable | 41 | €261 | €65 | -€195 | -74.9% |
| Cash at bank and in hand | 54/58 | €3,828 | €2,645 | -€1,182 | -30.9% |
| Total equity and liabilities | 10/49 | €14,089 | €12,711 | -€1,378 | -9.8% |
| Equity | 10/15 | -€16,530 | -€18,107 | -€1,578 | -9.5% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,030 | -€25,607 | -€1,578 | -6.6% |
| Amounts payable | 17/49 | €30,618 | €30,818 | +€200 | +0.7% |
| Amounts payable within one year | 42/48 | €30,576 | €30,776 | +€200 | +0.7% |
| Trade debts | 44 | €576 | €776 | +€200 | +34.7% |
| Suppliers | 440/4 | €576 | €776 | +€200 | +34.7% |
| Other amounts payable | 47/48 | €30,000 | €30,000 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €42 | €42 | = | 0.0% |
| Other operating charges | 640/8 | €555 | €135 | -€420 | -75.6% |
| Gross operating margin | 9900 | -€1,480 | -€1,400 | +€80 | +5.4% |
| Operating profit (loss) | 9901 | -€2,036 | -€1,536 | +€500 | +24.5% |
| Financial charges | 65/66B | €42 | €42 | = | 0.0% |
| Recurring financial charges | 65 | €42 | €42 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,078 | -€1,578 | +€500 | +24.1% |
| Profit (loss) for the period | 9904 | -€2,078 | -€1,578 | +€500 | +24.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,078 | -€1,578 | +€500 | +24.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.