Skip to content

MEGA TEAM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MEGA TEAM

BE 0896.165.182
NACE 47.300, Retail sale of automotive fuel
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,211
2024 · -€2,315+€104
Equity
€51,793
2024 · €54,003-€2,211
Cash
€67,512
2024 · €67,471+€41
Balance sheet total
€68,487
2024 · €68,223+€264

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€2,211

      down €2,211 (-5.2%), from €42,143 to €39,933

    • Other debts +€2,087

      up €2,087 (+14.7%), from €14,220 to €16,307

    Income statement
    • Financial charges -€1,327

      no longer reported in 2025 (was €1,327)

    • Gross operating margin -€1,223

      down €1,223 (-123.9%), from -€987 to -€2,211

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,315
    Gross operating margin -€1,223
    Financial charges +€1,327
    Result 2025 -€2,211

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€41
    Investment €0
    Financing €0
    Cash 2024 €67,471
    Net result for the year -€2,211
    Receivables within one year -€223
    Trade debts +€388
    Other debts +€2,087
    Cash 2025 €67,512
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €68,223 €68,487 +€264 +0.4%
    Current assets 29/58 €68,223 €68,487 +€264 +0.4%
    Amounts receivable within one year 40/41 €752 €975 +€223 +29.7%
    Other amounts receivable 41 €752 €975 +€223 +29.7%
    Cash at bank and in hand 54/58 €67,471 €67,512 +€41 +0.1%
    Total equity and liabilities 10/49 €68,223 €68,487 +€264 +0.4%
    Equity 10/15 €54,003 €51,793 -€2,211 -4.1%
    Contributions 10/11 €10,000 €10,000 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 - -€1,860
    Reserves not available under the articles 1311 €1,860 - -€1,860
    Distributable reserves 133 - €1,860 +€1,860
    Profit (loss) carried forward 14 €42,143 €39,933 -€2,211 -5.2%
    Amounts payable 17/49 €14,220 €16,695 +€2,475 +17.4%
    Amounts payable within one year 42/48 €14,220 €16,695 +€2,475 +17.4%
    Trade debts 44 - €388 +€388
    Suppliers 440/4 - €388 +€388
    Other amounts payable 47/48 €14,220 €16,307 +€2,087 +14.7%
    Gross operating margin 9900 -€987 -€2,211 -€1,223 -123.9%
    Operating profit (loss) 9901 -€987 -€2,211 -€1,223 -123.9%
    Financial charges 65/66B €1,327 - -€1,327
    Recurring financial charges 65 €1,327 - -€1,327
    Profit (loss) for the period before taxes 9903 -€2,315 -€2,211 +€104 +4.5%
    Profit (loss) for the period 9904 -€2,315 -€2,211 +€104 +4.5%
    Profit (loss) for the period to be appropriated 9905 -€2,315 -€2,211 +€104 +4.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.