MEEXITY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEEXITY
Largest movements
- Stocks and contracts +€2,194
up €2,194 (+7.0%), from €31,204 to €33,398
- Deferred charges and accrued income +€1,419
up €1,419 (+353.9%), from €401 to €1,820
- Tangible fixed assets -€1,224
down €1,224 (-13.9%), from €8,802 to €7,578
of which Plant, machinery and equipment: -€858
- Cash -€953
down €953 (-3.4%), from €27,763 to €26,810
mainly Other debts (-€7,516) and Stocks and contracts (-€2,194)
- Profit (loss) carried forward +€8,677
up €8,677 (+20.6%), from €42,162 to €50,839
- Other debts -€7,516
down €7,516 (-75.0%), from €10,016 to €2,500
- Staff costs -€3,109
down €3,109 (-80.2%), from €3,876 to €767
- Gross operating margin +€2,301
up €2,301 (+18.9%), from €12,179 to €14,480
- Taxes +€1,050
up €1,050 (+63.6%), from €1,650 to €2,700
- Depreciation +€339
up €339 (+24.8%), from €1,366 to €1,705
- Other operating charges -€331
down €331 (-25.8%), from €1,284 to €953
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,611 | €77,650 | +€1,039 | +1.4% |
| Fixed assets | 21/28 | €11,127 | €9,903 | -€1,224 | -11.0% |
| Tangible fixed assets | 22/27 | €8,802 | €7,578 | -€1,224 | -13.9% |
| Plant, machinery and equipment | 23 | €7,256 | €6,398 | -€858 | -11.8% |
| Furniture and vehicles | 24 | €1,546 | €1,180 | -€366 | -23.7% |
| Financial fixed assets | 28 | €2,325 | €2,325 | +€0 | 0.0% |
| Current assets | 29/58 | €65,484 | €67,747 | +€2,263 | +3.5% |
| Stocks and contracts in progress | 3 | €31,204 | €33,398 | +€2,194 | +7.0% |
| Stocks | 30/36 | €31,204 | €33,398 | +€2,194 | +7.0% |
| Amounts receivable within one year | 40/41 | €6,116 | €5,719 | -€397 | -6.5% |
| Trade receivables | 40 | €3,735 | €3,338 | -€397 | -10.6% |
| Other amounts receivable | 41 | €2,381 | €2,381 | -€0 | 0.0% |
| Cash at bank and in hand | 54/58 | €27,763 | €26,810 | -€953 | -3.4% |
| Deferred charges and accrued income | 490/1 | €401 | €1,820 | +€1,419 | +353.9% |
| Total equity and liabilities | 10/49 | €76,611 | €77,650 | +€1,039 | +1.4% |
| Equity | 10/15 | €60,762 | €69,439 | +€8,677 | +14.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €42,162 | €50,839 | +€8,677 | +20.6% |
| Amounts payable | 17/49 | €15,849 | €8,211 | -€7,638 | -48.2% |
| Amounts payable within one year | 42/48 | €15,585 | €8,211 | -€7,374 | -47.3% |
| Trade debts | 44 | €2,769 | €3,441 | +€672 | +24.3% |
| Suppliers | 440/4 | €2,769 | €3,441 | +€672 | +24.3% |
| Taxes, remuneration and social security | 45 | €2,800 | €2,270 | -€530 | -18.9% |
| Taxes | 450/3 | €2,800 | €2,270 | -€530 | -18.9% |
| Other amounts payable | 47/48 | €10,016 | €2,500 | -€7,516 | -75.0% |
| Accrued charges and deferred income | 492/3 | €264 | - | -€264 | |
| Remuneration, social security and pensions | 62 | €3,876 | €767 | -€3,109 | -80.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,366 | €1,705 | +€339 | +24.8% |
| Other operating charges | 640/8 | €1,284 | €953 | -€331 | -25.8% |
| Gross operating margin | 9900 | €12,179 | €14,480 | +€2,301 | +18.9% |
| Operating profit (loss) | 9901 | €5,653 | €11,056 | +€5,403 | +95.6% |
| Financial income | 75/76B | €1,540 | €1,588 | +€48 | +3.1% |
| Recurring financial income | 75 | €1,540 | €1,588 | +€48 | +3.1% |
| Financial charges | 65/66B | €1,026 | €1,268 | +€242 | +23.6% |
| Recurring financial charges | 65 | €1,026 | €1,268 | +€242 | +23.6% |
| Profit (loss) for the period before taxes | 9903 | €6,167 | €11,376 | +€5,209 | +84.5% |
| Income taxes | 67/77 | €1,650 | €2,700 | +€1,050 | +63.6% |
| Profit (loss) for the period | 9904 | €4,517 | €8,676 | +€4,159 | +92.1% |
| Profit (loss) for the period to be appropriated | 9905 | €4,517 | €8,676 | +€4,159 | +92.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.