MEEVE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEEVE
Largest movements
- Cash +€23,586
up €23,586 (+176.6%), from €13,358 to €36,945
mainly Net result for the year (+€23,031) and Tax, wage and social debts (+€6,991)
- Receivables within one year +€4,850
up €4,850 (+61.7%), from €7,856 to €12,706
of which Other amounts receivable: +€3,475
- Profit (loss) carried forward +€23,031
up €23,031 (+159.0%), from €14,484 to €37,515
- Tax, wage and social debts +€6,991
up €6,991 (+192.2%), from €3,636 to €10,627
- Trade debts -€2,001
down €2,001 (-79.8%), from €2,509 to €508
- Gross operating margin +€11,489
up €11,489 (+63.4%), from €18,120 to €29,609
- Taxes +€2,460
up €2,460 (+67.7%), from €3,636 to €6,097
- Financial charges +€384
new in 2025: €384
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,629 | €49,650 | +€28,021 | +129.6% |
| Current assets | 29/58 | €21,629 | €49,650 | +€28,021 | +129.6% |
| Amounts receivable within one year | 40/41 | €7,856 | €12,706 | +€4,850 | +61.7% |
| Trade receivables | 40 | €7,150 | €8,525 | +€1,375 | +19.2% |
| Other amounts receivable | 41 | €706 | €4,181 | +€3,475 | +492.2% |
| Cash at bank and in hand | 54/58 | €13,358 | €36,945 | +€23,586 | +176.6% |
| Deferred charges and accrued income | 490/1 | €415 | €0 | -€415 | -100.0% |
| Total equity and liabilities | 10/49 | €21,629 | €49,650 | +€28,021 | +129.6% |
| Equity | 10/15 | €15,484 | €38,515 | +€23,031 | +148.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,484 | €37,515 | +€23,031 | +159.0% |
| Amounts payable | 17/49 | €6,145 | €11,135 | +€4,990 | +81.2% |
| Amounts payable within one year | 42/48 | €6,145 | €11,135 | +€4,990 | +81.2% |
| Trade debts | 44 | €2,509 | €508 | -€2,001 | -79.8% |
| Suppliers | 440/4 | €2,509 | €508 | -€2,001 | -79.8% |
| Taxes, remuneration and social security | 45 | €3,636 | €10,627 | +€6,991 | +192.2% |
| Taxes | 450/3 | €3,636 | €10,627 | +€6,991 | +192.2% |
| Other operating charges | 640/8 | - | €154 | +€154 | |
| Gross operating margin | 9900 | €18,120 | €29,609 | +€11,489 | +63.4% |
| Operating profit (loss) | 9901 | €18,120 | €29,456 | +€11,335 | +62.6% |
| Financial income | 75/76B | - | €56 | +€56 | |
| Recurring financial income | 75 | - | €56 | +€56 | |
| Financial charges | 65/66B | - | €384 | +€384 | |
| Recurring financial charges | 65 | - | €384 | +€384 | |
| Profit (loss) for the period before taxes | 9903 | €18,120 | €29,128 | +€11,008 | +60.7% |
| Income taxes | 67/77 | €3,636 | €6,097 | +€2,460 | +67.7% |
| Profit (loss) for the period | 9904 | €14,484 | €23,031 | +€8,548 | +59.0% |
| Profit (loss) for the period to be appropriated | 9905 | €14,484 | €23,031 | +€8,548 | +59.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.