MeeVan: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MeeVan
Largest movements
- Receivables within one year -€145,754
down €145,754 (-94.8%), from €153,754 to €8,000
of which Trade receivables: -€127,180
- Deferred charges and accrued income +€46,334
up €46,334 (+1,821%), from €2,544 to €48,878
- Debts after one year -€257,477
down €257,477 (-12.3%), from €2.1m to €1.8m
- Reserves +€166,915
up €166,915 (+1,630%), from €10,238 to €177,153
- Trade debts -€83,812
down €83,812 (-27.6%), from €303,330 to €219,518
- Other debts -€66,131
down €66,131 (-35.9%), from €184,201 to €118,070
- Tax, wage and social debts +€66,131
up €66,131 (+1,411%), from €4,686 to €70,816
- Gross operating margin +€135,678
up €135,678 (+116%), from €117,380 to €253,059
- Financial charges -€84,234
down €84,234 (-75.0%), from €112,335 to €28,101
- Taxes +€54,804
up €54,804 (+2,680%), from €2,045 to €56,849
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,969,742 | €2,858,704 | -€111,039 | -3.7% |
| Fixed assets | 21/28 | €2,800,000 | €2,800,000 | = | 0.0% |
| Financial fixed assets | 28 | €2,800,000 | €2,800,000 | = | 0.0% |
| Current assets | 29/58 | €169,742 | €58,704 | -€111,039 | -65.4% |
| Amounts receivable within one year | 40/41 | €153,754 | €8,000 | -€145,754 | -94.8% |
| Trade receivables | 40 | €135,180 | €8,000 | -€127,180 | -94.1% |
| Other amounts receivable | 41 | €18,574 | €0 | -€18,574 | -100% |
| Cash at bank and in hand | 54/58 | €13,444 | €1,826 | -€11,618 | -86.4% |
| Deferred charges and accrued income | 490/1 | €2,544 | €48,878 | +€46,334 | +1,821% |
| Total equity and liabilities | 10/49 | €2,969,742 | €2,858,704 | -€111,039 | -3.7% |
| Equity | 10/15 | €110,238 | €277,153 | +€166,915 | +151% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €10,238 | €177,153 | +€166,915 | +1,630% |
| Distributable reserves | 133 | €10,238 | €177,153 | +€166,915 | +1,630% |
| Amounts payable | 17/49 | €2,859,504 | €2,581,550 | -€277,954 | -9.7% |
| Amounts payable after more than one year | 17 | €2,101,812 | €1,844,335 | -€257,477 | -12.3% |
| Financial debts | 170/4 | €2,101,812 | €1,844,335 | -€257,477 | -12.3% |
| Amounts payable within one year | 42/48 | €757,692 | €737,215 | -€20,477 | -2.7% |
| Current portion of amounts payable after more than one year | 42 | €265,475 | €328,811 | +€63,335 | +23.9% |
| Trade debts | 44 | €303,330 | €219,518 | -€83,812 | -27.6% |
| Suppliers | 440/4 | €303,330 | €219,518 | -€83,812 | -27.6% |
| Taxes, remuneration and social security | 45 | €4,686 | €70,816 | +€66,131 | +1,411% |
| Taxes | 450/3 | €4,686 | €70,816 | +€66,131 | +1,411% |
| Other amounts payable | 47/48 | €184,201 | €118,070 | -€66,131 | -35.9% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Other operating charges | 640/8 | €193 | €1,193 | +€1,000 | +518% |
| Gross operating margin | 9900 | €117,380 | €253,059 | +€135,678 | +116% |
| Operating profit (loss) | 9901 | €117,187 | €251,865 | +€134,678 | +115% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €112,335 | €28,101 | -€84,234 | -75.0% |
| Recurring financial charges | 65 | €112,335 | €28,101 | -€84,234 | -75.0% |
| Profit (loss) for the period before taxes | 9903 | €4,853 | €223,765 | +€218,911 | +4,510% |
| Income taxes | 67/77 | €2,045 | €56,849 | +€54,804 | +2,680% |
| Profit (loss) for the period | 9904 | €2,808 | €166,915 | +€164,107 | +5,844% |
| Profit (loss) for the period to be appropriated | 9905 | €2,808 | €166,915 | +€164,107 | +5,844% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.