Meeus Consultech: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meeus Consultech
Largest movements
- Receivables within one year +€33,840
up €33,840 (+251.7%), from €13,444 to €47,284
of which Trade receivables: +€32,307
- Receivables after one year +€20,000
new in 2025: €20,000
- Cash +€12,975
up €12,975 (+16.0%), from €81,192 to €94,167
mainly Net result for the year (+€61,139) and Trade debts (+€16,269)
- Tangible fixed assets +€6,621
up €6,621 (+144.5%), from €4,584 to €11,205
of which Other tangible fixed assets: +€6,261
- Profit (loss) carried forward +€61,139
up €61,139 (+74.3%), from €82,282 to €143,421
- Trade debts +€16,269
up €16,269 (+492.3%), from €3,305 to €19,573
- Other debts -€5,362
no longer reported in 2025 (was €5,362)
- Gross operating margin +€14,140
up €14,140 (+21.8%), from €64,968 to €79,109
- Taxes +€2,783
up €2,783 (+21.3%), from €13,072 to €15,855
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €99,219 | €172,656 | +€73,436 | +74.0% |
| Fixed assets | 21/28 | €4,584 | €11,205 | +€6,621 | +144.5% |
| Tangible fixed assets | 22/27 | €4,584 | €11,205 | +€6,621 | +144.5% |
| Plant, machinery and equipment | 23 | €1,739 | €1,113 | -€626 | -36.0% |
| Furniture and vehicles | 24 | €1,258 | €2,245 | +€987 | +78.4% |
| Other tangible fixed assets | 26 | €1,586 | €7,847 | +€6,261 | +394.7% |
| Current assets | 29/58 | €94,636 | €161,451 | +€66,815 | +70.6% |
| Amounts receivable after more than one year | 29 | - | €20,000 | +€20,000 | |
| Other amounts receivable | 291 | - | €20,000 | +€20,000 | |
| Amounts receivable within one year | 40/41 | €13,444 | €47,284 | +€33,840 | +251.7% |
| Trade receivables | 40 | €13,219 | €45,526 | +€32,307 | +244.4% |
| Other amounts receivable | 41 | €225 | €1,758 | +€1,533 | +681.2% |
| Cash at bank and in hand | 54/58 | €81,192 | €94,167 | +€12,975 | +16.0% |
| Total equity and liabilities | 10/49 | €99,219 | €172,656 | +€73,436 | +74.0% |
| Equity | 10/15 | €84,782 | €145,921 | +€61,139 | +72.1% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €82,282 | €143,421 | +€61,139 | +74.3% |
| Amounts payable | 17/49 | €14,437 | €26,735 | +€12,298 | +85.2% |
| Amounts payable within one year | 42/48 | €14,437 | €26,585 | +€12,148 | +84.1% |
| Trade debts | 44 | €3,305 | €19,573 | +€16,269 | +492.3% |
| Suppliers | 440/4 | €3,305 | €19,573 | +€16,269 | +492.3% |
| Taxes, remuneration and social security | 45 | €5,771 | €7,012 | +€1,241 | +21.5% |
| Taxes | 450/3 | €5,771 | €4,622 | -€1,149 | -19.9% |
| Remuneration and social security | 454/9 | - | €2,390 | +€2,390 | |
| Other amounts payable | 47/48 | €5,362 | - | -€5,362 | |
| Accrued charges and deferred income | 492/3 | - | €150 | +€150 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,371 | €2,080 | +€710 | +51.8% |
| Other operating charges | 640/8 | €814 | €395 | -€419 | -51.5% |
| Gross operating margin | 9900 | €64,968 | €79,109 | +€14,140 | +21.8% |
| Operating profit (loss) | 9901 | €62,784 | €76,634 | +€13,850 | +22.1% |
| Financial income | 75/76B | €20 | €400 | +€380 | +1900.1% |
| Recurring financial income | 75 | €20 | €400 | +€380 | +1900.1% |
| Financial charges | 65/66B | €86 | €40 | -€46 | -53.0% |
| Recurring financial charges | 65 | €86 | €40 | -€46 | -53.0% |
| Profit (loss) for the period before taxes | 9903 | €62,718 | €76,993 | +€14,276 | +22.8% |
| Income taxes | 67/77 | €13,072 | €15,855 | +€2,783 | +21.3% |
| Profit (loss) for the period | 9904 | €49,646 | €61,139 | +€11,492 | +23.1% |
| Profit (loss) for the period to be appropriated | 9905 | €49,646 | €61,139 | +€11,492 | +23.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.