Skip to content

Meeus: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Meeus

BE 0882.572.811
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,129
2024 · €1,201-€9,330
Equity
€344,217
2024 · €352,346-€8,129
Cash
€27,934
2024 · €15,803+€12,131
Balance sheet total
€347,847
2024 · €357,628-€9,781

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,341

    down €18,341 (-5.4%), from €337,894 to €319,553

    of which Land and buildings: -€11,805

  • Cash +€12,131

    up €12,131 (+76.8%), from €15,803 to €27,934

    mainly Depreciation (+€18,341) and Receivables within one year (+€3,215)

Equity and liabilities
  • Profit (loss) carried forward -€8,129

    down €8,129 (-4.1%), from €200,208 to €192,079

Income statement
  • Gross operating margin -€9,780

    down €9,780 (-41.0%), from €23,874 to €14,094

  • Taxes -€285

    no longer reported in 2025 (was €285)

  • Other operating charges -€252

    down €252 (-6.3%), from €3,981 to €3,729

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,201
Gross operating margin -€9,780
Depreciation -€236
Other operating charges +€252
Financial charges +€150
Taxes +€285
Result 2025 -€8,129

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,131
Investment €0
Financing €0
Cash 2024 €15,803
Net result for the year -€8,129
Depreciation +€18,341
Receivables within one year +€3,215
Deferred charges and accrued income +€356
Trade debts -€1,946
Other debts -€856
Accrued charges and deferred income +€1,150
Cash 2025 €27,934
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €357,628 €347,847 -€9,781 -2.7%
Fixed assets 21/28 €337,894 €319,553 -€18,341 -5.4%
Tangible fixed assets 22/27 €337,894 €319,553 -€18,341 -5.4%
Land and buildings 22 €331,358 €319,553 -€11,805 -3.6%
Furniture and vehicles 24 €6,536 - -€6,536
Current assets 29/58 €19,734 €28,294 +€8,560 +43.4%
Amounts receivable within one year 40/41 €3,215 - -€3,215
Other amounts receivable 41 €3,215 - -€3,215
Cash at bank and in hand 54/58 €15,803 €27,934 +€12,131 +76.8%
Deferred charges and accrued income 490/1 €716 €360 -€356 -49.8%
Total equity and liabilities 10/49 €357,628 €347,847 -€9,781 -2.7%
Equity 10/15 €352,346 €344,217 -€8,129 -2.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €132,138 €132,138 = 0.0%
Distributable reserves 133 €132,138 €132,138 = 0.0%
Profit (loss) carried forward 14 €200,208 €192,079 -€8,129 -4.1%
Amounts payable 17/49 €5,282 €3,630 -€1,652 -31.3%
Amounts payable within one year 42/48 €5,282 €2,480 -€2,802 -53.0%
Trade debts 44 €2,013 €67 -€1,946 -96.7%
Suppliers 440/4 €2,013 €67 -€1,946 -96.7%
Other amounts payable 47/48 €3,269 €2,413 -€856 -26.2%
Accrued charges and deferred income 492/3 - €1,150 +€1,150
Non-recurring operating income 76A €5,094 - -€5,094
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,105 €18,341 +€236 +1.3%
Other operating charges 640/8 €3,981 €3,729 -€252 -6.3%
Gross operating margin 9900 €23,874 €14,094 -€9,780 -41.0%
Operating profit (loss) 9901 €1,788 -€7,976 -€9,765
Financial charges 65/66B €303 €153 -€150 -49.4%
Recurring financial charges 65 €303 €153 -€150 -49.4%
Profit (loss) for the period before taxes 9903 €1,486 -€8,129 -€9,615
Income taxes 67/77 €285 - -€285
Profit (loss) for the period 9904 €1,201 -€8,129 -€9,330
Profit (loss) for the period to be appropriated 9905 €1,201 -€8,129 -€9,330

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.