Skip to content

MEETJESHOEVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MEETJESHOEVE

BE 0503.988.343
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,199
2024 · €6,001-€13,200
Equity
€18,831
2024 · €26,031-€7,199
Cash
€970
2024 · €6,929-€5,958
Balance sheet total
€119,166
2024 · €137,240-€18,074

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€8,801

    down €8,801 (-41.6%), from €21,153 to €12,352

    of which Trade receivables: -€6,802

  • Tangible fixed assets -€8,648

    down €8,648 (-10.4%), from €83,194 to €74,546

    of which Furniture and vehicles: -€5,300

  • Cash -€5,958

    down €5,958 (-86.0%), from €6,929 to €970

    mainly Other debts (-€7,603) and Net result for the year (-€7,199)

  • Deferred charges and accrued income +€3,196

    up €3,196 (+23.3%), from €13,710 to €16,906

  • Stocks and contracts +€2,137

    up €2,137 (+17.4%), from €12,254 to €14,392

Equity and liabilities
  • Other debts -€7,603

    down €7,603 (-8.6%), from €88,225 to €80,622

  • Profit (loss) carried forward -€7,199

    new in 2025: -€7,199

  • Trade debts -€3,231

    down €3,231 (-21.9%), from €14,754 to €11,523

Income statement
  • Gross operating margin -€15,253

    down €15,253 (-61.3%), from €24,885 to €9,632

  • Taxes -€3,501

    no longer reported in 2025 (was €3,501)

  • Financial charges +€912

    up €912 (+35.0%), from €2,607 to €3,519

  • Depreciation +€403

    up €403 (+3.4%), from €11,784 to €12,187

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,001
Gross operating margin -€15,253
Depreciation -€403
Other operating charges -€163
Financial income +€29
Financial charges -€912
Taxes +€3,501
Result 2025 -€7,199
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,419
Investment -€3,539
Financing €0
Cash 2024 €6,929
Net result for the year -€7,199
Depreciation +€12,187
Stocks and contracts -€2,137
Receivables within one year +€8,801
Deferred charges and accrued income -€3,196
Trade debts -€3,231
Tax, wage and social debts -€155
Other debts -€7,603
Accrued charges and deferred income +€114
Investment in fixed assets (net) -€3,539
Cash 2025 €970
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €137,240 €119,166 -€18,074 -13.2%
Fixed assets 21/28 €83,194 €74,546 -€8,648 -10.4%
Tangible fixed assets 22/27 €83,194 €74,546 -€8,648 -10.4%
Plant, machinery and equipment 23 €13,126 €10,628 -€2,498 -19.0%
Furniture and vehicles 24 €26,275 €20,976 -€5,300 -20.2%
Other tangible fixed assets 26 €43,793 €42,942 -€850 -1.9%
Current assets 29/58 €54,046 €44,620 -€9,426 -17.4%
Stocks and contracts in progress 3 €12,254 €14,392 +€2,137 +17.4%
Stocks 30/36 €12,254 €14,392 +€2,137 +17.4%
Amounts receivable within one year 40/41 €21,153 €12,352 -€8,801 -41.6%
Trade receivables 40 €16,154 €9,352 -€6,802 -42.1%
Other amounts receivable 41 €4,999 €3,000 -€1,999 -40.0%
Cash at bank and in hand 54/58 €6,929 €970 -€5,958 -86.0%
Deferred charges and accrued income 490/1 €13,710 €16,906 +€3,196 +23.3%
Total equity and liabilities 10/49 €137,240 €119,166 -€18,074 -13.2%
Equity 10/15 €26,031 €18,831 -€7,199 -27.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €7,431 €7,431 = 0.0%
Distributable reserves 133 €7,431 €7,431 = 0.0%
Profit (loss) carried forward 14 - -€7,199 -€7,199
Amounts payable 17/49 €111,209 €100,334 -€10,875 -9.8%
Amounts payable within one year 42/48 €110,039 €99,051 -€10,988 -10.0%
Trade debts 44 €14,754 €11,523 -€3,231 -21.9%
Suppliers 440/4 €14,754 €11,523 -€3,231 -21.9%
Taxes, remuneration and social security 45 €7,061 €6,906 -€155 -2.2%
Taxes 450/3 €7,061 €5,428 -€1,633 -23.1%
Remuneration and social security 454/9 - €1,478 +€1,478
Other amounts payable 47/48 €88,225 €80,622 -€7,603 -8.6%
Accrued charges and deferred income 492/3 €1,170 €1,283 +€114 +9.7%
Non-recurring operating income 76A €8,000 - -€8,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,784 €12,187 +€403 +3.4%
Other operating charges 640/8 €1,717 €1,880 +€163 +9.5%
Gross operating margin 9900 €24,885 €9,632 -€15,253 -61.3%
Operating profit (loss) 9901 €11,383 -€4,435 -€15,818
Financial income 75/76B €725 €754 +€29 +4.0%
Recurring financial income 75 €725 €754 +€29 +4.0%
Financial charges 65/66B €2,607 €3,519 +€912 +35.0%
Recurring financial charges 65 €2,607 €3,519 +€912 +35.0%
Profit (loss) for the period before taxes 9903 €9,502 -€7,199 -€16,701
Income taxes 67/77 €3,501 - -€3,501
Profit (loss) for the period 9904 €6,001 -€7,199 -€13,200
Profit (loss) for the period to be appropriated 9905 €6,001 -€7,199 -€13,200

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.