MEETIZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEETIZ
Largest movements
- Cash +€19,322
up €19,322 (+41.3%), from €46,771 to €66,093
mainly Net result for the year (+€18,842) and Receivables within one year (+€2,888)
- Receivables within one year -€2,888
down €2,888 (-25.6%), from €11,287 to €8,399
of which Trade receivables: -€4,301
- Tangible fixed assets -€1,981
down €1,981 (-15.3%), from €12,945 to €10,963
of which Other tangible fixed assets: -€1,346
- Profit (loss) carried forward +€18,842
up €18,842 (+33.0%), from €57,115 to €75,957
- Trade debts -€5,359
down €5,359 (-92.7%), from €5,781 to €422
- Tax, wage and social debts +€1,451
up €1,451 (+170.5%), from €851 to €2,302
- Gross operating margin -€2,615
down €2,615 (-8.2%), from €31,942 to €29,327
- Other operating charges +€1,325
up €1,325 (+76.7%), from €1,728 to €3,052
- Taxes -€734
down €734 (-12.2%), from €5,999 to €5,265
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,550 | €86,046 | +€14,496 | +20.3% |
| Fixed assets | 21/28 | €12,945 | €10,963 | -€1,981 | -15.3% |
| Tangible fixed assets | 22/27 | €12,945 | €10,963 | -€1,981 | -15.3% |
| Furniture and vehicles | 24 | €1,648 | €1,013 | -€635 | -38.5% |
| Other tangible fixed assets | 26 | €11,297 | €9,951 | -€1,346 | -11.9% |
| Current assets | 29/58 | €58,605 | €75,083 | +€16,477 | +28.1% |
| Amounts receivable within one year | 40/41 | €11,287 | €8,399 | -€2,888 | -25.6% |
| Trade receivables | 40 | €8,967 | €4,666 | -€4,301 | -48.0% |
| Other amounts receivable | 41 | €2,319 | €3,733 | +€1,414 | +60.9% |
| Cash at bank and in hand | 54/58 | €46,771 | €66,093 | +€19,322 | +41.3% |
| Deferred charges and accrued income | 490/1 | €548 | €590 | +€43 | +7.8% |
| Total equity and liabilities | 10/49 | €71,550 | €86,046 | +€14,496 | +20.3% |
| Equity | 10/15 | €62,115 | €80,957 | +€18,842 | +30.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €57,115 | €75,957 | +€18,842 | +33.0% |
| Amounts payable | 17/49 | €9,435 | €5,089 | -€4,346 | -46.1% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Other amounts payable | 178/9 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €9,435 | €5,089 | -€4,346 | -46.1% |
| Trade debts | 44 | €5,781 | €422 | -€5,359 | -92.7% |
| Suppliers | 440/4 | €5,781 | €422 | -€5,359 | -92.7% |
| Taxes, remuneration and social security | 45 | €851 | €2,302 | +€1,451 | +170.5% |
| Taxes | 450/3 | €851 | €2,302 | +€1,451 | +170.5% |
| Other amounts payable | 47/48 | €2,803 | €2,366 | -€437 | -15.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,182 | €1,981 | -€201 | -9.2% |
| Other operating charges | 640/8 | €1,728 | €3,052 | +€1,325 | +76.7% |
| Gross operating margin | 9900 | €31,942 | €29,327 | -€2,615 | -8.2% |
| Operating profit (loss) | 9901 | €28,033 | €24,294 | -€3,739 | -13.3% |
| Financial income | 75/76B | €0 | €2 | +€2 | |
| Recurring financial income | 75 | €0 | €2 | +€2 | |
| Financial charges | 65/66B | €368 | €190 | -€179 | -48.5% |
| Recurring financial charges | 65 | €368 | €190 | -€179 | -48.5% |
| Profit (loss) for the period before taxes | 9903 | €27,664 | €24,106 | -€3,558 | -12.9% |
| Income taxes | 67/77 | €5,999 | €5,265 | -€734 | -12.2% |
| Profit (loss) for the period | 9904 | €21,666 | €18,842 | -€2,824 | -13.0% |
| Profit (loss) for the period to be appropriated | 9905 | €21,666 | €18,842 | -€2,824 | -13.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.