Meet your Dreams: what changed
Meet your Dreams
Largest movements
- Receivables within one year -€41,992
down €41,992 (-70.8%), from €59,339 to €17,347
- Cash -€4,028
down €4,028 (-17.4%), from €23,186 to €19,158
mainly Tax, wage and social debts (-€14,479) and Other debts (-€13,916)
- Tax, wage and social debts -€14,479
down €14,479 (-59.3%), from €24,403 to €9,924
- Other debts -€13,916
down €13,916 (-82.6%), from €16,855 to €2,938
- Profit (loss) carried forward -€13,029
down €13,029 (-58.7%), from €22,183 to €9,155
- Trade debts -€4,596
down €4,596 (-41.7%), from €11,024 to €6,428
- Gross operating margin -€27,981
down €27,981, from €20,143 to -€7,837
- Taxes -€7,698
no longer reported in 2025 (was €7,698)
- Other operating charges +€2,058
up €2,058 (+180%), from €1,140 to €3,199
- Financial charges +€1,189
up €1,189 (+148%), from €804 to €1,993
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €82,525 | €36,505 | -€46,020 | -55.8% |
| Current assets | 29/58 | €82,525 | €36,505 | -€46,020 | -55.8% |
| Amounts receivable within one year | 40/41 | €59,339 | €17,347 | -€41,992 | -70.8% |
| Trade receivables | 40 | €59,339 | €17,347 | -€41,992 | -70.8% |
| Cash at bank and in hand | 54/58 | €23,186 | €19,158 | -€4,028 | -17.4% |
| Total equity and liabilities | 10/49 | €82,525 | €36,505 | -€46,020 | -55.8% |
| Equity | 10/15 | €30,243 | €17,215 | -€13,029 | -43.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | €6,200 | = | 0.0% |
| Other | 1109/19 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,183 | €9,155 | -€13,029 | -58.7% |
| Amounts payable | 17/49 | €52,282 | €19,291 | -€32,991 | -63.1% |
| Amounts payable within one year | 42/48 | €52,282 | €19,291 | -€32,991 | -63.1% |
| Trade debts | 44 | €11,024 | €6,428 | -€4,596 | -41.7% |
| Suppliers | 440/4 | €11,024 | €6,428 | -€4,596 | -41.7% |
| Taxes, remuneration and social security | 45 | €24,403 | €9,924 | -€14,479 | -59.3% |
| Taxes | 450/3 | €24,403 | €9,924 | -€14,479 | -59.3% |
| Other amounts payable | 47/48 | €16,855 | €2,938 | -€13,916 | -82.6% |
| Other operating charges | 640/8 | €1,140 | €3,199 | +€2,058 | +180% |
| Gross operating margin | 9900 | €20,143 | -€7,837 | -€27,981 | |
| Operating profit (loss) | 9901 | €19,003 | -€11,036 | -€30,039 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €804 | €1,993 | +€1,189 | +148% |
| Recurring financial charges | 65 | €804 | €1,993 | +€1,189 | +148% |
| Profit (loss) for the period before taxes | 9903 | €18,199 | -€13,029 | -€31,228 | |
| Income taxes | 67/77 | €7,698 | - | -€7,698 | |
| Profit (loss) for the period | 9904 | €10,500 | -€13,029 | -€23,529 | |
| Profit (loss) for the period to be appropriated | 9905 | €10,500 | -€13,029 | -€23,529 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.