MEES C: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEES C
Largest movements
- Receivables within one year -€11,625
down €11,625 (-64.9%), from €17,913 to €6,288
of which Trade receivables: -€12,061
- Cash -€5,082
down €5,082 (-51.6%), from €9,857 to €4,775
mainly Trade debts (-€23,358) and Other debts (-€10,370)
- Stocks and contracts -€5,010
down €5,010 (-55.0%), from €9,110 to €4,100
- Tangible fixed assets -€1,571
down €1,571 (-23.5%), from €6,675 to €5,105
- Trade debts -€23,358
down €23,358 (-75.9%), from €30,794 to €7,436
- Profit (loss) carried forward +€12,443
up €12,443 (+35.9%), from -€34,706 to -€22,263
- Other debts -€10,370
down €10,370 (-23.3%), from €44,465 to €34,095
- Tax, wage and social debts -€2,003
no longer reported in 2025 (was €2,003)
- Gross operating margin +€20,706
up €20,706, from -€4,244 to €16,461
- Financial charges -€540
down €540 (-75.6%), from €714 to €174
- Other operating charges -€406
down €406 (-15.2%), from €2,682 to €2,276
- Depreciation +€393
up €393 (+33.3%), from €1,178 to €1,571
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,556 | €20,268 | -€23,288 | -53.5% |
| Fixed assets | 21/28 | €6,675 | €5,105 | -€1,571 | -23.5% |
| Tangible fixed assets | 22/27 | €6,675 | €5,105 | -€1,571 | -23.5% |
| Furniture and vehicles | 24 | €6,675 | €5,105 | -€1,571 | -23.5% |
| Current assets | 29/58 | €36,880 | €15,163 | -€21,717 | -58.9% |
| Stocks and contracts in progress | 3 | €9,110 | €4,100 | -€5,010 | -55.0% |
| Stocks | 30/36 | €9,110 | €4,100 | -€5,010 | -55.0% |
| Amounts receivable within one year | 40/41 | €17,913 | €6,288 | -€11,625 | -64.9% |
| Trade receivables | 40 | €17,306 | €5,246 | -€12,061 | -69.7% |
| Other amounts receivable | 41 | €607 | €1,043 | +€436 | +71.9% |
| Cash at bank and in hand | 54/58 | €9,857 | €4,775 | -€5,082 | -51.6% |
| Total equity and liabilities | 10/49 | €43,556 | €20,268 | -€23,288 | -53.5% |
| Equity | 10/15 | -€33,706 | -€21,263 | +€12,443 | +36.9% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,706 | -€22,263 | +€12,443 | +35.9% |
| Amounts payable | 17/49 | €77,262 | €41,531 | -€35,731 | -46.2% |
| Amounts payable within one year | 42/48 | €77,262 | €41,531 | -€35,731 | -46.2% |
| Trade debts | 44 | €30,794 | €7,436 | -€23,358 | -75.9% |
| Suppliers | 440/4 | €30,794 | €7,436 | -€23,358 | -75.9% |
| Taxes, remuneration and social security | 45 | €2,003 | - | -€2,003 | |
| Taxes | 450/3 | €2,003 | - | -€2,003 | |
| Other amounts payable | 47/48 | €44,465 | €34,095 | -€10,370 | -23.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,178 | €1,571 | +€393 | +33.3% |
| Other operating charges | 640/8 | €2,682 | €2,276 | -€406 | -15.2% |
| Gross operating margin | 9900 | -€4,244 | €16,461 | +€20,706 | |
| Operating profit (loss) | 9901 | -€8,104 | €12,615 | +€20,719 | |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €714 | €174 | -€540 | -75.6% |
| Recurring financial charges | 65 | €714 | €174 | -€540 | -75.6% |
| Profit (loss) for the period before taxes | 9903 | -€8,818 | €12,443 | +€21,261 | |
| Profit (loss) for the period | 9904 | -€8,818 | €12,443 | +€21,261 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,818 | €12,443 | +€21,261 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.