MEERVERKOOP.BE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEERVERKOOP.BE
Largest movements
- Tangible fixed assets -€4,095
down €4,095 (-56.1%), from €7,305 to €3,210
- Receivables within one year +€1,434
up €1,434 (+4.6%), from €31,106 to €32,540
of which Trade receivables: +€1,533
- Cash -€1,197
down €1,197 (-15.9%), from €7,507 to €6,310
mainly Trade debts (-€13,431) and Receivables within one year (-€1,434)
- Trade debts -€13,431
down €13,431 (-89.7%), from €14,965 to €1,535
- Tax, wage and social debts +€4,549
up €4,549 (+77.3%), from €5,881 to €10,429
- Reserves +€2,691
up €2,691 (+14.2%), from €18,948 to €21,639
- Other debts +€2,341
new in 2025: €2,341
- Gross operating margin -€7,620
down €7,620 (-43.5%), from €17,505 to €9,885
- Taxes -€2,279
down €2,279 (-53.9%), from €4,229 to €1,950
- Other operating charges -€252
down €252 (-20.5%), from €1,229 to €977
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,005 | €42,149 | -€3,856 | -8.4% |
| Fixed assets | 21/28 | €7,305 | €3,210 | -€4,095 | -56.1% |
| Tangible fixed assets | 22/27 | €7,305 | €3,210 | -€4,095 | -56.1% |
| Furniture and vehicles | 24 | €7,305 | €3,210 | -€4,095 | -56.1% |
| Current assets | 29/58 | €38,700 | €38,940 | +€239 | +0.6% |
| Amounts receivable within one year | 40/41 | €31,106 | €32,540 | +€1,434 | +4.6% |
| Trade receivables | 40 | €30,988 | €32,521 | +€1,533 | +4.9% |
| Other amounts receivable | 41 | €118 | €19 | -€99 | -83.9% |
| Cash at bank and in hand | 54/58 | €7,507 | €6,310 | -€1,197 | -15.9% |
| Deferred charges and accrued income | 490/1 | €88 | €90 | +€2 | +2.6% |
| Total equity and liabilities | 10/49 | €46,005 | €42,149 | -€3,856 | -8.4% |
| Equity | 10/15 | €25,148 | €27,839 | +€2,691 | +10.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €18,948 | €21,639 | +€2,691 | +14.2% |
| Distributable reserves | 133 | €18,948 | €21,639 | +€2,691 | +14.2% |
| Amounts payable | 17/49 | €20,857 | €14,310 | -€6,547 | -31.4% |
| Amounts payable within one year | 42/48 | €20,857 | €14,310 | -€6,547 | -31.4% |
| Financial debts | 43 | €11 | €5 | -€6 | -55.6% |
| Credit institutions | 430/8 | €11 | €5 | -€6 | -55.6% |
| Trade debts | 44 | €14,965 | €1,535 | -€13,431 | -89.7% |
| Suppliers | 440/4 | €14,965 | €1,535 | -€13,431 | -89.7% |
| Taxes, remuneration and social security | 45 | €5,881 | €10,429 | +€4,549 | +77.3% |
| Taxes | 450/3 | €5,881 | €10,429 | +€4,549 | +77.3% |
| Other amounts payable | 47/48 | - | €2,341 | +€2,341 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,929 | €4,095 | +€166 | +4.2% |
| Other operating charges | 640/8 | €1,229 | €977 | -€252 | -20.5% |
| Gross operating margin | 9900 | €17,505 | €9,885 | -€7,620 | -43.5% |
| Operating profit (loss) | 9901 | €12,347 | €4,814 | -€7,533 | -61.0% |
| Financial income | 75/76B | - | €6 | +€6 | |
| Recurring financial income | 75 | - | €6 | +€6 | |
| Financial charges | 65/66B | €178 | €179 | +€1 | +0.7% |
| Recurring financial charges | 65 | €178 | €179 | +€1 | +0.7% |
| Profit (loss) for the period before taxes | 9903 | €12,169 | €4,641 | -€7,528 | -61.9% |
| Income taxes | 67/77 | €4,229 | €1,950 | -€2,279 | -53.9% |
| Profit (loss) for the period | 9904 | €7,940 | €2,691 | -€5,250 | -66.1% |
| Profit (loss) for the period to be appropriated | 9905 | €7,940 | €2,691 | -€5,250 | -66.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.