Meersegoed: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meersegoed
Largest movements
- Tangible fixed assets -€6,178
down €6,178 (-10.7%), from €57,745 to €51,567
of which Furniture and vehicles: -€8,697
- Debts after one year -€12,978
down €12,978 (-80.7%), from €16,082 to €3,104
- Other debts +€12,147
up €12,147 (+19.0%), from €63,966 to €76,113
- Short-term financial debts -€3,683
down €3,683 (-22.1%), from €16,661 to €12,978
- Trade debts -€1,346
down €1,346 (-56.3%), from €2,391 to €1,045
- Gross operating margin +€18,348
up €18,348 (+19.1%), from €95,990 to €114,338
- Taxes +€3,212
up €3,212 (+19.4%), from €16,592 to €19,803
- Depreciation +€1,794
up €1,794 (+13.6%), from €13,168 to €14,961
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €115,345 | €109,113 | -€6,232 | -5.4% |
| Fixed assets | 21/28 | €57,745 | €51,567 | -€6,178 | -10.7% |
| Tangible fixed assets | 22/27 | €57,745 | €51,567 | -€6,178 | -10.7% |
| Furniture and vehicles | 24 | €57,745 | €49,048 | -€8,697 | -15.1% |
| Other tangible fixed assets | 26 | - | €2,519 | +€2,519 | |
| Current assets | 29/58 | €57,601 | €57,547 | -€54 | -0.1% |
| Amounts receivable within one year | 40/41 | €17,379 | €18,367 | +€988 | +5.7% |
| Trade receivables | 40 | €17,269 | €18,051 | +€782 | +4.5% |
| Other amounts receivable | 41 | €110 | €316 | +€206 | +188% |
| Cash at bank and in hand | 54/58 | €37,718 | €36,691 | -€1,028 | -2.7% |
| Deferred charges and accrued income | 490/1 | €2,504 | €2,489 | -€14 | -0.6% |
| Total equity and liabilities | 10/49 | €115,345 | €109,113 | -€6,232 | -5.4% |
| Equity | 10/15 | €3,000 | €3,000 | = | 0.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Amounts payable | 17/49 | €112,345 | €106,113 | -€6,232 | -5.5% |
| Amounts payable after more than one year | 17 | €16,082 | €3,104 | -€12,978 | -80.7% |
| Financial debts | 170/4 | €16,082 | €3,104 | -€12,978 | -80.7% |
| Amounts payable within one year | 42/48 | €94,065 | €100,714 | +€6,649 | +7.1% |
| Financial debts | 43 | €16,661 | €12,978 | -€3,683 | -22.1% |
| Credit institutions | 430/8 | €16,661 | €12,978 | -€3,683 | -22.1% |
| Trade debts | 44 | €2,391 | €1,045 | -€1,346 | -56.3% |
| Suppliers | 440/4 | €2,391 | €1,045 | -€1,346 | -56.3% |
| Taxes, remuneration and social security | 45 | €11,048 | €10,578 | -€469 | -4.2% |
| Taxes | 450/3 | €11,048 | €10,578 | -€469 | -4.2% |
| Other amounts payable | 47/48 | €63,966 | €76,113 | +€12,147 | +19.0% |
| Accrued charges and deferred income | 492/3 | €2,199 | €2,296 | +€97 | +4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,168 | €14,961 | +€1,794 | +13.6% |
| Other operating charges | 640/8 | €2,120 | €1,273 | -€847 | -40.0% |
| Non-recurring operating charges | 66A | - | €1,669 | +€1,669 | |
| Gross operating margin | 9900 | €95,990 | €114,338 | +€18,348 | +19.1% |
| Operating profit (loss) | 9901 | €80,702 | €96,434 | +€15,732 | +19.5% |
| Financial income | 75/76B | €1 | €3 | +€2 | +468% |
| Recurring financial income | 75 | €1 | €3 | +€2 | +468% |
| Financial charges | 65/66B | €769 | €521 | -€248 | -32.2% |
| Recurring financial charges | 65 | €769 | €521 | -€248 | -32.2% |
| Profit (loss) for the period before taxes | 9903 | €79,934 | €95,916 | +€15,982 | +20.0% |
| Income taxes | 67/77 | €16,592 | €19,803 | +€3,212 | +19.4% |
| Profit (loss) for the period | 9904 | €63,342 | €76,113 | +€12,770 | +20.2% |
| Profit (loss) for the period to be appropriated | 9905 | €63,342 | €76,113 | +€12,770 | +20.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.