MEERROO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEERROO
Largest movements
- Cash -€6,222
down €6,222 (-81.7%), from €7,612 to €1,390
mainly Net result for the year (-€6,444) and Other debts (-€2,071)
- Profit (loss) carried forward -€6,444
down €6,444 (-63.7%), from -€10,114 to -€16,558
- Financial income -€3,189
down €3,189 (-38.1%), from €8,377 to €5,188
- Taxes +€3,146
up €3,146 (+1,966%), from €160 to €3,306
- Gross operating margin -€1,876
down €1,876 (-41.8%), from -€4,490 to -€6,365
- Depreciation -€1,473
down €1,473 (-60.1%), from €2,450 to €977
- Financial charges -€112
down €112 (-75.7%), from €148 to €36
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €212,502 | €205,531 | -€6,971 | -3.3% |
| Fixed assets | 21/28 | €1,189 | €212 | -€977 | -82.2% |
| Tangible fixed assets | 22/27 | €1,189 | €212 | -€977 | -82.2% |
| Furniture and vehicles | 24 | €1,189 | €212 | -€977 | -82.2% |
| Current assets | 29/58 | €211,313 | €205,319 | -€5,994 | -2.8% |
| Amounts receivable within one year | 40/41 | €3,701 | €3,929 | +€228 | +6.2% |
| Trade receivables | 40 | €163 | €0 | -€163 | -100% |
| Other amounts receivable | 41 | €3,538 | €3,929 | +€391 | +11.1% |
| Current investments | 50/53 | €200,000 | €200,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €7,612 | €1,390 | -€6,222 | -81.7% |
| Total equity and liabilities | 10/49 | €212,502 | €205,531 | -€6,971 | -3.3% |
| Equity | 10/15 | €159,620 | €153,176 | -€6,444 | -4.0% |
| Contributions | 10/11 | €6,240 | €6,240 | = | 0.0% |
| Reserves | 13 | €163,494 | €163,494 | = | 0.0% |
| Distributable reserves | 133 | €163,494 | €163,494 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,114 | -€16,558 | -€6,444 | -63.7% |
| Amounts payable | 17/49 | €52,882 | €52,355 | -€527 | -1.0% |
| Amounts payable within one year | 42/48 | €52,882 | €52,355 | -€527 | -1.0% |
| Trade debts | 44 | €1,220 | €2,897 | +€1,676 | +137% |
| Suppliers | 440/4 | €1,220 | €2,897 | +€1,676 | +137% |
| Taxes, remuneration and social security | 45 | €132 | €0 | -€132 | -100% |
| Taxes | 450/3 | €132 | €0 | -€132 | -100% |
| Other amounts payable | 47/48 | €51,530 | €49,459 | -€2,071 | -4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,450 | €977 | -€1,473 | -60.1% |
| Other operating charges | 640/8 | €838 | €948 | +€110 | +13.1% |
| Gross operating margin | 9900 | -€4,490 | -€6,365 | -€1,876 | -41.8% |
| Operating profit (loss) | 9901 | -€7,779 | -€8,291 | -€512 | -6.6% |
| Financial income | 75/76B | €8,377 | €5,188 | -€3,189 | -38.1% |
| Recurring financial income | 75 | €8,377 | €5,188 | -€3,189 | -38.1% |
| Financial charges | 65/66B | €148 | €36 | -€112 | -75.7% |
| Recurring financial charges | 65 | €148 | €36 | -€112 | -75.7% |
| Profit (loss) for the period before taxes | 9903 | €450 | -€3,138 | -€3,589 | |
| Income taxes | 67/77 | €160 | €3,306 | +€3,146 | +1,966% |
| Profit (loss) for the period | 9904 | €290 | -€6,444 | -€6,734 | |
| Profit (loss) for the period to be appropriated | 9905 | €290 | -€6,444 | -€6,734 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.