Skip to content

MEEREN IMMO: what changed

What changed

MEEREN IMMO

BE 0705.851.281
NACE 68.321, Property management for co-owned buildings (syndics)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€44,982
2024 · -€211,958+€166,976
Equity
-€408,968
2024 · -€363,986-€44,982
Cash
€115,490
2024 · €114,599+€891
Balance sheet total
€2.9m
2024 · €3.0m-€103,247

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€99,149

    down €99,149 (-3.5%), from €2.8m to €2.7m

    of which Land and buildings: -€98,272

Equity and liabilities
  • Debts after one year -€74,205

    down €74,205 (-2.3%), from €3.2m to €3.2m

  • Profit (loss) carried forward -€44,982

    down €44,982 (-12.0%), from -€376,386 to -€421,368

Income statement
  • Other operating charges -€131,526

    down €131,526 (-89.6%), from €146,794 to €15,268

  • Gross operating margin +€45,402

    up €45,402 (+71.9%), from €63,104 to €108,506

  • Financial charges +€8,114

    up €8,114 (+14.3%), from €56,652 to €64,766

  • Depreciation +€2,299

    up €2,299 (+3.2%), from €72,094 to €74,394

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€211,958
Gross operating margin +€45,402
Depreciation -€2,299
Other operating charges +€131,526
Financial income +€462
Financial charges -€8,114
Result 2025 -€44,982
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€41,686
Investment +€24,755
Financing -€65,550
Cash 2024 €114,599
Net result for the year -€44,982
Depreciation +€74,394
Receivables within one year +€5,026
Deferred charges and accrued income -€36
Trade debts +€6,501
Other debts +€784
Investment in fixed assets (net) +€24,755
Debts after one year -€74,205
Current portion of long-term debt +€8,655
Cash 2025 €115,490
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,994,598 €2,891,351 -€103,247 -3.4%
Fixed assets 21/28 €2,835,631 €2,736,482 -€99,149 -3.5%
Tangible fixed assets 22/27 €2,835,631 €2,736,482 -€99,149 -3.5%
Land and buildings 22 €2,732,556 €2,634,284 -€98,272 -3.6%
Plant, machinery and equipment 23 €1,715 €838 -€877 -51.1%
Assets under construction and advance payments 27 €101,360 €101,360 = 0.0%
Current assets 29/58 €158,967 €154,869 -€4,098 -2.6%
Amounts receivable within one year 40/41 €43,475 €38,449 -€5,026 -11.6%
Trade receivables 40 €718 - -€718
Other amounts receivable 41 €42,757 €38,449 -€4,308 -10.1%
Cash at bank and in hand 54/58 €114,599 €115,490 +€891 +0.8%
Deferred charges and accrued income 490/1 €893 €929 +€36 +4.1%
Total equity and liabilities 10/49 €2,994,598 €2,891,351 -€103,247 -3.4%
Equity 10/15 -€363,986 -€408,968 -€44,982 -12.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€376,386 -€421,368 -€44,982 -12.0%
Amounts payable 17/49 €3,358,584 €3,300,318 -€58,265 -1.7%
Amounts payable after more than one year 17 €3,228,160 €3,153,954 -€74,205 -2.3%
Financial debts 170/4 €3,228,160 €3,153,954 -€74,205 -2.3%
Amounts payable within one year 42/48 €130,424 €146,364 +€15,940 +12.2%
Current portion of amounts payable after more than one year 42 €113,360 €122,016 +€8,655 +7.6%
Trade debts 44 €12,467 €18,968 +€6,501 +52.1%
Suppliers 440/4 €12,467 €18,968 +€6,501 +52.1%
Taxes, remuneration and social security 45 €1,906 €1,906 = 0.0%
Taxes 450/3 €1,906 €1,906 = 0.0%
Other amounts payable 47/48 €2,691 €3,474 +€784 +29.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €72,094 €74,394 +€2,299 +3.2%
Other operating charges 640/8 €146,794 €15,268 -€131,526 -89.6%
Gross operating margin 9900 €63,104 €108,506 +€45,402 +71.9%
Operating profit (loss) 9901 -€155,784 €18,844 +€174,628
Financial income 75/76B €479 €940 +€462 +96.5%
Recurring financial income 75 €479 €940 +€462 +96.5%
Financial charges 65/66B €56,652 €64,766 +€8,114 +14.3%
Recurring financial charges 65 €56,652 €64,766 +€8,114 +14.3%
Profit (loss) for the period before taxes 9903 -€211,958 -€44,982 +€166,976 +78.8%
Profit (loss) for the period 9904 -€211,958 -€44,982 +€166,976 +78.8%
Profit (loss) for the period to be appropriated 9905 -€211,958 -€44,982 +€166,976 +78.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.