MEEKIT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEEKIT
Largest movements
- Receivables within one year +€53,009
up €53,009 (+103.1%), from €51,396 to €104,405
of which Trade receivables: +€50,984
- Cash +€3,676
new in 2025: €3,676
mainly Tax, wage and social debts (+€22,435) and Trade debts (+€21,875)
- Tax, wage and social debts +€22,435
up €22,435 (+169.7%), from €13,218 to €35,653
of which Taxes: +€16,435
- Trade debts +€21,875
new in 2025: €21,875
- Profit (loss) carried forward +€16,709
up €16,709 (+437.1%), from €3,823 to €20,532
- Short-term financial debts -€4,866
no longer reported in 2025 (was €4,866)
- Gross operating margin +€13,021
up €13,021 (+99.1%), from €13,138 to €26,159
- Taxes +€3,159
up €3,159 (+105.8%), from €2,985 to €6,144
- Financial charges -€1,889
down €1,889 (-86.2%), from €2,191 to €302
- Other operating charges +€792
new in 2025: €792
- Depreciation +€270
up €270 (+13.6%), from €1,977 to €2,247
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,968 | €111,121 | +€56,153 | +102.2% |
| Fixed assets | 21/28 | €3,148 | €2,391 | -€758 | -24.1% |
| Tangible fixed assets | 22/27 | €3,148 | €2,141 | -€1,008 | -32.0% |
| Furniture and vehicles | 24 | €3,148 | €2,141 | -€1,008 | -32.0% |
| Financial fixed assets | 28 | - | €250 | +€250 | |
| Current assets | 29/58 | €51,819 | €108,730 | +€56,911 | +109.8% |
| Stocks and contracts in progress | 3 | €423 | €649 | +€225 | +53.3% |
| Stocks | 30/36 | €423 | €649 | +€225 | +53.3% |
| Amounts receivable within one year | 40/41 | €51,396 | €104,405 | +€53,009 | +103.1% |
| Trade receivables | 40 | €43,426 | €94,410 | +€50,984 | +117.4% |
| Other amounts receivable | 41 | €7,970 | €9,995 | +€2,025 | +25.4% |
| Cash at bank and in hand | 54/58 | - | €3,676 | +€3,676 | |
| Total equity and liabilities | 10/49 | €54,968 | €111,121 | +€56,153 | +102.2% |
| Equity | 10/15 | €36,883 | €53,592 | +€16,709 | +45.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €26,860 | €26,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €25,000 | €25,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,823 | €20,532 | +€16,709 | +437.1% |
| Amounts payable | 17/49 | €18,084 | €57,528 | +€39,444 | +218.1% |
| Amounts payable within one year | 42/48 | €18,084 | €57,528 | +€39,444 | +218.1% |
| Financial debts | 43 | €4,866 | - | -€4,866 | |
| Credit institutions | 430/8 | €4,866 | - | -€4,866 | |
| Trade debts | 44 | - | €21,875 | +€21,875 | |
| Suppliers | 440/4 | - | €21,875 | +€21,875 | |
| Taxes, remuneration and social security | 45 | €13,218 | €35,653 | +€22,435 | +169.7% |
| Taxes | 450/3 | €13,218 | €29,653 | +€16,435 | +124.3% |
| Remuneration and social security | 454/9 | - | €6,000 | +€6,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,977 | €2,247 | +€270 | +13.6% |
| Other operating charges | 640/8 | - | €792 | +€792 | |
| Gross operating margin | 9900 | €13,138 | €26,159 | +€13,021 | +99.1% |
| Operating profit (loss) | 9901 | €11,161 | €23,121 | +€11,960 | +107.2% |
| Financial income | 75/76B | - | €35 | +€35 | |
| Recurring financial income | 75 | - | €35 | +€35 | |
| Financial charges | 65/66B | €2,191 | €302 | -€1,889 | -86.2% |
| Recurring financial charges | 65 | €2,191 | €302 | -€1,889 | -86.2% |
| Profit (loss) for the period before taxes | 9903 | €8,970 | €22,853 | +€13,883 | +154.8% |
| Income taxes | 67/77 | €2,985 | €6,144 | +€3,159 | +105.8% |
| Profit (loss) for the period | 9904 | €5,985 | €16,709 | +€10,725 | +179.2% |
| Profit (loss) for the period to be appropriated | 9905 | €5,985 | €16,709 | +€10,725 | +179.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.