MEEGA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEEGA
Largest movements
- Tangible fixed assets +€13,189
up €13,189 (+13.0%), from €101,541 to €114,730
of which Plant, machinery and equipment: +€17,422
- Cash +€4,312
up €4,312 (+13.6%), from €31,781 to €36,093
mainly Debts after one year (+€48,000) and Depreciation (+€16,540)
- Debts after one year +€48,000
up €48,000 (+48.0%), from €100,000 to €148,000
- Profit (loss) carried forward -€29,516
down €29,516 (-46.6%), from -€63,403 to -€92,919
- Gross operating margin +€11,424
up €11,424 (+47.6%), from -€24,017 to -€12,592
- Depreciation +€6,096
up €6,096 (+58.4%), from €10,444 to €16,540
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €136,637 | €155,676 | +€19,040 | +13.9% |
| Fixed assets | 21/28 | €101,541 | €114,730 | +€13,189 | +13.0% |
| Tangible fixed assets | 22/27 | €101,541 | €114,730 | +€13,189 | +13.0% |
| Plant, machinery and equipment | 23 | €63,715 | €81,138 | +€17,422 | +27.3% |
| Furniture and vehicles | 24 | €37,825 | €33,593 | -€4,233 | -11.2% |
| Current assets | 29/58 | €35,096 | €40,946 | +€5,851 | +16.7% |
| Amounts receivable within one year | 40/41 | €2,919 | €4,403 | +€1,484 | +50.9% |
| Trade receivables | 40 | €48 | - | -€48 | |
| Other amounts receivable | 41 | €2,871 | €4,403 | +€1,532 | +53.4% |
| Cash at bank and in hand | 54/58 | €31,781 | €36,093 | +€4,312 | +13.6% |
| Deferred charges and accrued income | 490/1 | €396 | €450 | +€54 | +13.7% |
| Total equity and liabilities | 10/49 | €136,637 | €155,676 | +€19,040 | +13.9% |
| Equity | 10/15 | €36,597 | €7,081 | -€29,516 | -80.7% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€63,403 | -€92,919 | -€29,516 | -46.6% |
| Amounts payable | 17/49 | €100,040 | €148,596 | +€48,556 | +48.5% |
| Amounts payable after more than one year | 17 | €100,000 | €148,000 | +€48,000 | +48.0% |
| Financial debts | 170/4 | €100,000 | €148,000 | +€48,000 | +48.0% |
| Amounts payable within one year | 42/48 | €40 | €596 | +€556 | +1398.1% |
| Trade debts | 44 | €40 | €596 | +€556 | +1398.1% |
| Suppliers | 440/4 | €40 | €596 | +€556 | +1398.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,444 | €16,540 | +€6,096 | +58.4% |
| Other operating charges | 640/8 | €451 | €465 | +€14 | +3.2% |
| Gross operating margin | 9900 | -€24,017 | -€12,592 | +€11,424 | +47.6% |
| Operating profit (loss) | 9901 | -€34,912 | -€29,598 | +€5,314 | +15.2% |
| Financial income | 75/76B | €171 | €175 | +€4 | +2.5% |
| Recurring financial income | 75 | €171 | €175 | +€4 | +2.5% |
| Financial charges | 65/66B | €39 | €40 | +€1 | +2.5% |
| Recurring financial charges | 65 | €39 | €40 | +€1 | +2.5% |
| Profit (loss) for the period before taxes | 9903 | -€34,781 | -€29,464 | +€5,317 | +15.3% |
| Income taxes | 67/77 | €52 | €52 | +€1 | +1.8% |
| Profit (loss) for the period | 9904 | -€34,832 | -€29,516 | +€5,316 | +15.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,832 | -€29,516 | +€5,316 | +15.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.