Skip to content

Medtech Group: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Medtech Group

BE 0716.909.380
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€211,920
2024 · -€11,136+€223,056
Equity
€12.3m
2024 · €12.0m+€211,920
Cash
€20,897
2024 · €5,102+€15,795
Balance sheet total
€22.0m
2024 · €21.3m+€748,040

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€2.6m

    up €2.6m (+15.3%), from €17.1m to €19.7m

    of which Companies linked by participating interests: +€2.5m

  • Receivables after one year -€1.8m

    no longer reported in 2025 (was €1.8m)

Equity and liabilities
  • Short-term financial debts +€456,863

    up €456,863 (+5.1%), from €9.0m to €9.5m

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€11,136
    Other operating charges +€3,321
    Other operating items +€446
    Financial income +€180,990
    Financial charges +€38,299
    Result 2025 €211,920

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€2.2m
    Investment -€2.6m
    Financing +€456,863
    Cash 2024 €5,102
    Net result for the year +€211,920
    Receivables after one year +€1.8m
    Receivables within one year +€54,919
    Trade debts +€79,258
    Investment in fixed assets (net) -€2.6m
    Short-term financial debts +€456,863
    Cash 2025 €20,897
    Every line side by side 41 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €21,259,268 €22,007,309 +€748,040 +3.5%
    Fixed assets 21/28 €17,112,536 €19,730,090 +€2.6m +15.3%
    Financial fixed assets 28 €17,112,536 €19,730,090 +€2.6m +15.3%
    Affiliated companies 280/1 €13,073,232 €13,073,232 = 0.0%
    Participating interests 280 €13,073,232 €13,073,232 = 0.0%
    Companies linked by participating interests 282/3 €3,719,305 €6,236,859 +€2.5m +67.7%
    Participating interests 282 €3,719,305 €6,236,859 +€2.5m +67.7%
    Other financial fixed assets 284/8 €320,000 €420,000 +€100,000 +31.3%
    Shares 284 €320,000 €420,000 +€100,000 +31.3%
    Current assets 29/58 €4,146,732 €2,277,218 -€1.9m -45.1%
    Amounts receivable after more than one year 29 €1,830,390 - -€1.8m
    Other amounts receivable 291 €1,830,390 - -€1.8m
    Amounts receivable within one year 40/41 €2,311,241 €2,256,322 -€54,919 -2.4%
    Trade receivables 40 €125,676 €262,634 +€136,958 +109.0%
    Other amounts receivable 41 €2,185,565 €1,993,687 -€191,877 -8.8%
    Cash at bank and in hand 54/58 €5,102 €20,897 +€15,795 +309.6%
    Total equity and liabilities 10/49 €21,259,268 €22,007,309 +€748,040 +3.5%
    Equity 10/15 €12,043,802 €12,255,722 +€211,920 +1.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 €12,025,202 €12,237,122 +€211,920 +1.8%
    Amounts payable 17/49 €9,215,467 €9,751,587 +€536,120 +5.8%
    Amounts payable within one year 42/48 €9,215,467 €9,751,587 +€536,120 +5.8%
    Financial debts 43 €9,046,367 €9,503,230 +€456,863 +5.1%
    Other loans 439 €9,046,367 €9,503,230 +€456,863 +5.1%
    Trade debts 44 €169,099 €248,357 +€79,258 +46.9%
    Suppliers 440/4 €169,099 €248,357 +€79,258 +46.9%
    Operating charges 60/66A €19,196 €15,429 -€3,767 -19.6%
    Services and other goods 61 €14,877 €14,431 -€446 -3.0%
    Other operating charges 640/8 €4,320 €998 -€3,321 -76.9%
    Operating profit (loss) 9901 -€19,196 -€15,429 +€3,767 +19.6%
    Financial income 75/76B €235,789 €416,779 +€180,990 +76.8%
    Recurring financial income 75 €235,789 €416,779 +€180,990 +76.8%
    Income from financial fixed assets 750 €3 €234,472 +€234,469 +7350125.4%
    Income from current assets 751 €235,786 €182,307 -€53,479 -22.7%
    Financial charges 65/66B €227,729 €189,430 -€38,299 -16.8%
    Recurring financial charges 65 €227,729 €189,430 -€38,299 -16.8%
    Debt charges 650 €226,939 €188,609 -€38,330 -16.9%
    Other financial charges 652/9 €790 €821 +€31 +3.9%
    Profit (loss) for the period before taxes 9903 -€11,136 €211,920 +€223,056
    Profit (loss) for the period 9904 -€11,136 €211,920 +€223,056
    Profit (loss) for the period to be appropriated 9905 -€11,136 €211,920 +€223,056

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.