Skip to content

MEDICAL SOLUTIONS: what changed

What changed

MEDICAL SOLUTIONS

BE 0541.716.492
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€62,189
2024 · €94,719-€32,529
Equity
€413,737
2024 · €351,548+€62,189
Cash
-
2024 · €417-€417
Balance sheet total
€453,691
2024 · €394,765+€58,926

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€60,634

    up €60,634 (+16.2%), from €374,902 to €435,536

    of which Other amounts receivable: +€95,135

Equity and liabilities
  • Reserves +€62,189

    up €62,189 (+18.3%), from €339,148 to €401,337

Income statement
  • Gross operating margin -€48,866

    down €48,866 (-33.7%), from €145,128 to €96,261

  • Taxes -€14,230

    down €14,230 (-31.7%), from €44,841 to €30,611

  • Financial charges -€1,489

    down €1,489 (-47.7%), from €3,125 to €1,636

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €94,719
Gross operating margin -€48,866
Depreciation +€165
Other operating charges +€475
Financial income -€23
Financial charges +€1,489
Taxes +€14,230
Result 2025 €62,189
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€695
Investment €0
Financing +€278
Cash 2024 €417
Net result for the year +€62,189
Depreciation +€1,291
Receivables within one year -€60,634
Trade debts -€165
Tax, wage and social debts -€3,377
Current portion of long-term debt -€2
Short-term financial debts +€280
Cash 2025 €0
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €394,765 €453,691 +€58,926 +14.9%
Fixed assets 21/28 €4,441 €3,150 -€1,291 -29.1%
Tangible fixed assets 22/27 €4,441 €3,150 -€1,291 -29.1%
Plant, machinery and equipment 23 €330 €102 -€229 -69.3%
Furniture and vehicles 24 €4,111 €3,048 -€1,063 -25.8%
Current assets 29/58 €390,324 €450,541 +€60,217 +15.4%
Amounts receivable within one year 40/41 €374,902 €435,536 +€60,634 +16.2%
Trade receivables 40 €43,166 €8,665 -€34,501 -79.9%
Other amounts receivable 41 €331,736 €426,871 +€95,135 +28.7%
Current investments 50/53 €15,004 €15,004 = 0.0%
Cash at bank and in hand 54/58 €417 - -€417
Total equity and liabilities 10/49 €394,765 €453,691 +€58,926 +14.9%
Equity 10/15 €351,548 €413,737 +€62,189 +17.7%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €339,148 €401,337 +€62,189 +18.3%
Distributable reserves 133 €339,148 €401,337 +€62,189 +18.3%
Amounts payable 17/49 €43,217 €39,953 -€3,264 -7.6%
Amounts payable within one year 42/48 €43,217 €39,953 -€3,264 -7.6%
Current portion of amounts payable after more than one year 42 €13,767 €13,765 -€2 0.0%
Financial debts 43 - €280 +€280
Credit institutions 430/8 - €280 +€280
Trade debts 44 €530 €365 -€165 -31.1%
Suppliers 440/4 €530 €365 -€165 -31.1%
Taxes, remuneration and social security 45 €28,920 €25,543 -€3,377 -11.7%
Taxes 450/3 €28,920 €25,543 -€3,377 -11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,457 €1,291 -€165 -11.3%
Other operating charges 640/8 €1,087 €612 -€475 -43.7%
Gross operating margin 9900 €145,128 €96,261 -€48,866 -33.7%
Operating profit (loss) 9901 €142,584 €94,358 -€48,226 -33.8%
Financial income 75/76B €101 €78 -€23 -22.7%
Recurring financial income 75 €101 €78 -€23 -22.7%
Financial charges 65/66B €3,125 €1,636 -€1,489 -47.7%
Recurring financial charges 65 €3,125 €1,636 -€1,489 -47.7%
Profit (loss) for the period before taxes 9903 €139,560 €92,801 -€46,759 -33.5%
Income taxes 67/77 €44,841 €30,611 -€14,230 -31.7%
Profit (loss) for the period 9904 €94,719 €62,189 -€32,529 -34.3%
Profit (loss) for the period to be appropriated 9905 €94,719 €62,189 -€32,529 -34.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.