MEDI-JOB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEDI-JOB
Largest movements
- Receivables within one year +€62,001
up €62,001 (+406%), from €15,253 to €77,254
of which Trade receivables: +€60,000
- Profit (loss) carried forward +€45,909
up €45,909 (+671%), from €6,837 to €52,746
- Tax, wage and social debts +€11,284
up €11,284 (+454%), from €2,486 to €13,770
- Other debts +€4,944
up €4,944 (+111%), from €4,449 to €9,393
- Gross operating margin +€43,906
up €43,906 (+349%), from €12,572 to €56,478
- Taxes +€7,837
up €7,837 (+227%), from €3,448 to €11,284
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,272 | €77,410 | +€62,138 | +407% |
| Current assets | 29/58 | €15,272 | €77,410 | +€62,138 | +407% |
| Amounts receivable within one year | 40/41 | €15,253 | €77,254 | +€62,001 | +406% |
| Trade receivables | 40 | €15,000 | €75,000 | +€60,000 | +400% |
| Other amounts receivable | 41 | €253 | €2,254 | +€2,001 | +790% |
| Cash at bank and in hand | 54/58 | €19 | €155 | +€137 | +726% |
| Total equity and liabilities | 10/49 | €15,272 | €77,410 | +€62,138 | +407% |
| Equity | 10/15 | €8,337 | €54,246 | +€45,909 | +551% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Capital | 10 | €1,500 | €1,500 | = | 0.0% |
| Issued capital | 100 | €30,000 | €30,000 | = | 0.0% |
| Uncalled capital | 101 | €28,500 | €28,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,837 | €52,746 | +€45,909 | +671% |
| Amounts payable | 17/49 | €6,935 | €23,163 | +€16,228 | +234% |
| Amounts payable within one year | 42/48 | €6,935 | €23,163 | +€16,228 | +234% |
| Taxes, remuneration and social security | 45 | €2,486 | €13,770 | +€11,284 | +454% |
| Taxes | 450/3 | €2,486 | €13,770 | +€11,284 | +454% |
| Other amounts payable | 47/48 | €4,449 | €9,393 | +€4,944 | +111% |
| Gross operating margin | 9900 | €12,572 | €56,478 | +€43,906 | +349% |
| Operating profit (loss) | 9901 | €12,572 | €56,478 | +€43,906 | +349% |
| Financial charges | 65/66B | €144 | €57 | -€87 | -60.5% |
| Recurring financial charges | 65 | €144 | €57 | -€87 | -60.5% |
| Profit (loss) for the period before taxes | 9903 | €12,428 | €56,422 | +€43,993 | +354% |
| Income taxes | 67/77 | €3,448 | €11,284 | +€7,837 | +227% |
| Profit (loss) for the period | 9904 | €8,981 | €45,137 | +€36,156 | +403% |
| Profit (loss) for the period to be appropriated | 9905 | €8,981 | €45,137 | +€36,156 | +403% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.