Skip to content

MEDCHRONICLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MEDCHRONICLE

BE 0715.831.690
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€941
2024 · €6,015-€5,074
Equity
€7,223
2024 · €76,283-€69,059
Cash
€28,621
2024 · €67,857-€39,236
Balance sheet total
€33,835
2024 · €86,649-€52,814

Largest movements

2024 to 2025
Assets
  • Cash -€39,236

    down €39,236 (-57.8%), from €67,857 to €28,621

    mainly Contributions, distributions and other (-€70,000) and Deferred charges and accrued income (-€123)

  • Receivables within one year -€13,701

    down €13,701 (-73.2%), from €18,714 to €5,013

    of which Trade receivables: -€7,539

Equity and liabilities
  • Reserves -€69,059

    down €69,059 (-98.5%), from €70,083 to €1,023

  • Other debts +€8,167

    new in 2025: €8,167

  • Trade debts +€8,078

    up €8,078 (+77.9%), from €10,367 to €18,445

Income statement
  • Gross operating margin -€5,437

    down €5,437 (-84.7%), from €6,420 to €983

  • Other operating charges -€247

    down €247 (-58.0%), from €426 to €179

  • Financial income +€123

    up €123 (+157.7%), from €78 to €201

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,015
Gross operating margin -€5,437
Other operating charges +€247
Financial income +€123
Financial charges -€8
Result 2025 €941

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,764
Investment €0
Financing -€70,000
Cash 2024 €67,857
Net result for the year +€941
Receivables within one year +€13,701
Deferred charges and accrued income -€123
Trade debts +€8,078
Other debts +€8,167
Contributions, distributions and other -€70,000
Cash 2025 €28,621
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,649 €33,835 -€52,814 -61.0%
Current assets 29/58 €86,649 €33,835 -€52,814 -61.0%
Amounts receivable within one year 40/41 €18,714 €5,013 -€13,701 -73.2%
Trade receivables 40 €9,046 €1,507 -€7,539 -83.3%
Other amounts receivable 41 €9,668 €3,505 -€6,163 -63.7%
Cash at bank and in hand 54/58 €67,857 €28,621 -€39,236 -57.8%
Deferred charges and accrued income 490/1 €78 €201 +€123 +157.7%
Total equity and liabilities 10/49 €86,649 €33,835 -€52,814 -61.0%
Equity 10/15 €76,283 €7,223 -€69,059 -90.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €70,083 €1,023 -€69,059 -98.5%
Distributable reserves 133 €70,083 €1,023 -€69,059 -98.5%
Amounts payable 17/49 €10,367 €26,612 +€16,245 +156.7%
Amounts payable within one year 42/48 €10,367 €26,612 +€16,245 +156.7%
Trade debts 44 €10,367 €18,445 +€8,078 +77.9%
Suppliers 440/4 €10,367 €18,445 +€8,078 +77.9%
Other amounts payable 47/48 - €8,167 +€8,167
Other operating charges 640/8 €426 €179 -€247 -58.0%
Gross operating margin 9900 €6,420 €983 -€5,437 -84.7%
Operating profit (loss) 9901 €5,993 €804 -€5,190 -86.6%
Financial income 75/76B €78 €201 +€123 +157.7%
Recurring financial income 75 €78 €201 +€123 +157.7%
Financial charges 65/66B €56 €64 +€8 +13.8%
Recurring financial charges 65 €56 €64 +€8 +13.8%
Profit (loss) for the period before taxes 9903 €6,015 €941 -€5,074 -84.4%
Profit (loss) for the period 9904 €6,015 €941 -€5,074 -84.4%
Profit (loss) for the period to be appropriated 9905 €6,015 €941 -€5,074 -84.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.