MED NEW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MED NEW
Largest movements
- Receivables within one year +€3,086
new in 2024: €3,086
- Cash -€934
down €934 (-27.8%), from €3,356 to €2,422
mainly Receivables within one year (-€3,086) and Other debts (-€2,502)
- Profit (loss) carried forward +€4,501
up €4,501, from -€4,147 to €355
- Other debts -€2,502
no longer reported in 2024 (was €2,502)
- Tax, wage and social debts +€153
new in 2024: €153
- Gross operating margin +€8,810
up €8,810, from -€3,482 to €5,328
- Taxes +€153
new in 2024: €153
- Other operating charges +€120
up €120 (+29.1%), from €413 to €533
- Financial charges -€112
down €112 (-44.3%), from €252 to €140
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,356 | €5,508 | +€2,152 | +64.1% |
| Current assets | 29/58 | €3,356 | €5,508 | +€2,152 | +64.1% |
| Amounts receivable within one year | 40/41 | - | €3,086 | +€3,086 | |
| Other amounts receivable | 41 | - | €3,086 | +€3,086 | |
| Cash at bank and in hand | 54/58 | €3,356 | €2,422 | -€934 | -27.8% |
| Total equity and liabilities | 10/49 | €3,356 | €5,508 | +€2,152 | +64.1% |
| Equity | 10/15 | €853 | €5,355 | +€4,501 | +527% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,147 | €355 | +€4,501 | |
| Amounts payable | 17/49 | €2,502 | €153 | -€2,349 | -93.9% |
| Amounts payable within one year | 42/48 | €2,502 | €153 | -€2,349 | -93.9% |
| Taxes, remuneration and social security | 45 | - | €153 | +€153 | |
| Taxes | 450/3 | - | €153 | +€153 | |
| Other amounts payable | 47/48 | €2,502 | - | -€2,502 | |
| Other operating charges | 640/8 | €413 | €533 | +€120 | +29.1% |
| Gross operating margin | 9900 | -€3,482 | €5,328 | +€8,810 | |
| Operating profit (loss) | 9901 | -€3,894 | €4,795 | +€8,689 | |
| Financial charges | 65/66B | €252 | €140 | -€112 | -44.3% |
| Recurring financial charges | 65 | €252 | €140 | -€112 | -44.3% |
| Profit (loss) for the period before taxes | 9903 | -€4,147 | €4,655 | +€8,801 | |
| Income taxes | 67/77 | - | €153 | +€153 | |
| Profit (loss) for the period | 9904 | -€4,147 | €4,501 | +€8,648 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,147 | €4,501 | +€8,648 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.