MECR - Consulting: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MECR - Consulting
Largest movements
- Cash +€817
up €817 (+93.3%), from €876 to €1,693
mainly Other debts (+€3,981) and Receivables within one year (+€303)
- Receivables within one year -€303
down €303 (-20.1%), from €1,503 to €1,200
- Other debts +€3,981
up €3,981 (+21.0%), from €18,936 to €22,918
- Profit (loss) carried forward -€3,501
down €3,501 (-20.5%), from -€17,057 to -€20,558
- Trade debts +€34
new in 2025: €34
- Gross operating margin +€2,516
up €2,516 (+46.7%), from -€5,385 to -€2,869
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,379 | €2,893 | +€515 | +21.6% |
| Current assets | 29/58 | €2,379 | €2,893 | +€515 | +21.6% |
| Amounts receivable within one year | 40/41 | €1,503 | €1,200 | -€303 | -20.1% |
| Trade receivables | 40 | €1,503 | €1,200 | -€303 | -20.1% |
| Cash at bank and in hand | 54/58 | €876 | €1,693 | +€817 | +93.3% |
| Total equity and liabilities | 10/49 | €2,379 | €2,893 | +€515 | +21.6% |
| Equity | 10/15 | -€16,557 | -€20,058 | -€3,501 | -21.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,057 | -€20,558 | -€3,501 | -20.5% |
| Amounts payable | 17/49 | €18,936 | €22,952 | +€4,015 | +21.2% |
| Amounts payable within one year | 42/48 | €18,936 | €22,952 | +€4,015 | +21.2% |
| Trade debts | 44 | - | €34 | +€34 | |
| Suppliers | 440/4 | - | €34 | +€34 | |
| Other amounts payable | 47/48 | €18,936 | €22,918 | +€3,981 | +21.0% |
| Other operating charges | 640/8 | €569 | €585 | +€16 | +2.9% |
| Gross operating margin | 9900 | -€5,385 | -€2,869 | +€2,516 | +46.7% |
| Operating profit (loss) | 9901 | -€5,954 | -€3,455 | +€2,500 | +42.0% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€6,001 | -€3,501 | +€2,500 | +41.7% |
| Profit (loss) for the period | 9904 | -€6,001 | -€3,501 | +€2,500 | +41.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,001 | -€3,501 | +€2,500 | +41.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.