MECAWOOD: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MECAWOOD
Largest movements
- Cash +€1,327
up €1,327 (+1313.9%), from €101 to €1,428
mainly Net result for the year (+€2,187) and Trade debts (+€114)
- Profit (loss) carried forward +€2,187
up €2,187 (+84.7%), from €2,582 to €4,769
- Tax, wage and social debts -€1,075
down €1,075 (-10.1%), from €10,610 to €9,535
- Gross operating margin -€18,292
down €18,292 (-83.3%), from €21,953 to €3,661
- Taxes -€6,087
down €6,087 (-80.2%), from €7,587 to €1,500
- Financial income +€396
up €396 (+287.0%), from €138 to €534
- Other operating charges +€387
new in 2025: €387
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,771 | €29,997 | +€1,226 | +4.3% |
| Current assets | 29/58 | €28,771 | €29,997 | +€1,226 | +4.3% |
| Amounts receivable within one year | 40/41 | €28,670 | €28,569 | -€101 | -0.4% |
| Trade receivables | 40 | €24,127 | €12,816 | -€11,311 | -46.9% |
| Other amounts receivable | 41 | €4,543 | €15,753 | +€11,210 | +246.8% |
| Cash at bank and in hand | 54/58 | €101 | €1,428 | +€1,327 | +1313.9% |
| Total equity and liabilities | 10/49 | €28,771 | €29,997 | +€1,226 | +4.3% |
| Equity | 10/15 | €18,082 | €20,269 | +€2,187 | +12.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €15,000 | €15,000 | = | 0.0% |
| Distributable reserves | 133 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,582 | €4,769 | +€2,187 | +84.7% |
| Amounts payable | 17/49 | €10,689 | €9,728 | -€961 | -9.0% |
| Amounts payable within one year | 42/48 | €10,689 | €9,728 | -€961 | -9.0% |
| Trade debts | 44 | €79 | €193 | +€114 | +144.3% |
| Suppliers | 440/4 | €79 | €193 | +€114 | +144.3% |
| Taxes, remuneration and social security | 45 | €10,610 | €9,535 | -€1,075 | -10.1% |
| Taxes | 450/3 | €10,610 | €9,535 | -€1,075 | -10.1% |
| Other operating charges | 640/8 | - | €387 | +€387 | |
| Gross operating margin | 9900 | €21,953 | €3,661 | -€18,292 | -83.3% |
| Operating profit (loss) | 9901 | €21,953 | €3,274 | -€18,679 | -85.1% |
| Financial income | 75/76B | €138 | €534 | +€396 | +287.0% |
| Recurring financial income | 75 | €138 | €534 | +€396 | +287.0% |
| Financial charges | 65/66B | €81 | €121 | +€40 | +49.4% |
| Recurring financial charges | 65 | €81 | €121 | +€40 | +49.4% |
| Profit (loss) for the period before taxes | 9903 | €22,010 | €3,687 | -€18,323 | -83.2% |
| Income taxes | 67/77 | €7,587 | €1,500 | -€6,087 | -80.2% |
| Profit (loss) for the period | 9904 | €14,423 | €2,187 | -€12,236 | -84.8% |
| Profit (loss) for the period to be appropriated | 9905 | €14,423 | €2,187 | -€12,236 | -84.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.