MECAN'HOME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MECAN'HOME
Largest movements
- Receivables within one year +€12,367
up €12,367 (+3,856%), from €321 to €12,687
of which Other amounts receivable: +€6,735
- Cash +€3,290
up €3,290 (+26.8%), from €12,266 to €15,556
mainly Net result for the year (+€10,068) and Tax, wage and social debts (+€4,567)
- Tangible fixed assets -€2,817
down €2,817 (-18.3%), from €15,414 to €12,598
of which Furniture and vehicles: -€1,454
- Profit (loss) carried forward +€10,068
up €10,068 (+104%), from €9,664 to €19,731
- Tax, wage and social debts +€4,567
up €4,567 (+65.3%), from €6,996 to €11,563
of which Taxes: +€4,335
- Other debts -€2,808
no longer reported in 2025 (was €2,808)
- Trade debts +€960
up €960 (+14.6%), from €6,586 to €7,546
- Gross operating margin +€4,348
up €4,348 (+26.7%), from €16,262 to €20,610
- Financial charges +€2,818
up €2,818 (+18,785%), from €15 to €2,833
- Taxes +€661
up €661 (+28.8%), from €2,292 to €2,953
- Other operating charges +€420
new in 2025: €420
- Depreciation +€256
up €256 (+6.0%), from €4,291 to €4,547
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,055 | €40,840 | +€12,786 | +45.6% |
| Fixed assets | 21/28 | €15,414 | €12,598 | -€2,817 | -18.3% |
| Tangible fixed assets | 22/27 | €15,414 | €12,598 | -€2,817 | -18.3% |
| Plant, machinery and equipment | 23 | €9,505 | €8,141 | -€1,363 | -14.3% |
| Furniture and vehicles | 24 | €5,910 | €4,456 | -€1,454 | -24.6% |
| Current assets | 29/58 | €12,640 | €28,243 | +€15,602 | +123% |
| Amounts receivable within one year | 40/41 | €321 | €12,687 | +€12,367 | +3,856% |
| Trade receivables | 40 | €321 | €5,952 | +€5,631 | +1,756% |
| Other amounts receivable | 41 | - | €6,735 | +€6,735 | |
| Cash at bank and in hand | 54/58 | €12,266 | €15,556 | +€3,290 | +26.8% |
| Deferred charges and accrued income | 490/1 | €54 | - | -€54 | |
| Total equity and liabilities | 10/49 | €28,055 | €40,840 | +€12,786 | +45.6% |
| Equity | 10/15 | €11,664 | €21,731 | +€10,068 | +86.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,664 | €19,731 | +€10,068 | +104% |
| Amounts payable | 17/49 | €16,391 | €19,109 | +€2,718 | +16.6% |
| Amounts payable within one year | 42/48 | €16,391 | €19,109 | +€2,718 | +16.6% |
| Trade debts | 44 | €6,586 | €7,546 | +€960 | +14.6% |
| Suppliers | 440/4 | €6,586 | €7,546 | +€960 | +14.6% |
| Taxes, remuneration and social security | 45 | €6,996 | €11,563 | +€4,567 | +65.3% |
| Taxes | 450/3 | €5,468 | €9,803 | +€4,335 | +79.3% |
| Remuneration and social security | 454/9 | €1,528 | €1,760 | +€232 | +15.2% |
| Other amounts payable | 47/48 | €2,808 | - | -€2,808 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,291 | €4,547 | +€256 | +6.0% |
| Other operating charges | 640/8 | - | €420 | +€420 | |
| Gross operating margin | 9900 | €16,262 | €20,610 | +€4,348 | +26.7% |
| Operating profit (loss) | 9901 | €11,971 | €15,643 | +€3,672 | +30.7% |
| Financial income | 75/76B | - | €210 | +€210 | |
| Recurring financial income | 75 | - | €210 | +€210 | |
| Financial charges | 65/66B | €15 | €2,833 | +€2,818 | +18,785% |
| Recurring financial charges | 65 | €15 | €2,833 | +€2,818 | +18,785% |
| Profit (loss) for the period before taxes | 9903 | €11,956 | €13,021 | +€1,065 | +8.9% |
| Income taxes | 67/77 | €2,292 | €2,953 | +€661 | +28.8% |
| Profit (loss) for the period | 9904 | €9,664 | €10,068 | +€404 | +4.2% |
| Profit (loss) for the period to be appropriated | 9905 | €9,664 | €10,068 | +€404 | +4.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.