Skip to content

MECAHOLD: what changed

What changed

MECAHOLD

BE 0793.900.359
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€252,811
2024 · €796,298-€543,487
Equity
€849,109
2024 · €696,298+€152,811
Cash
€32,775
2024 · €64,559-€31,784
Balance sheet total
€10.0m
2024 · €10.3m-€311,867

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€155,000

    down €155,000 (-60.8%), from €255,000 to €100,000

Equity and liabilities
  • Debts after one year -€332,162

    down €332,162 (-3.7%), from €9.0m to €8.7m

    of which Financial debts: -€275,128

  • Reserves +€152,811

    up €152,811 (+25.6%), from €596,298 to €749,109

Income statement
  • Financial income -€504,996

    down €504,996 (-45.7%), from €1.1m to €600,006

  • Gross operating margin -€190,001

    down €190,001, from €150,488 to -€39,513

  • Financial charges -€150,209

    down €150,209 (-32.8%), from €457,465 to €307,256

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €796,298
Gross operating margin -€190,001
Depreciation +€1,343
Other operating charges -€41
Financial income -€504,996
Financial charges +€150,209
Result 2025 €252,811
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€345,558
Investment +€45,285
Financing -€422,627
Cash 2024 €64,559
Net result for the year +€252,811
Receivables within one year +€79,798
Deferred charges and accrued income +€155,000
Trade debts -€39,935
Tax, wage and social debts +€10,509
Other debts -€100,000
Accrued charges and deferred income -€12,625
Investment in fixed assets (net) +€45,285
Debts after one year -€332,162
Current portion of long-term debt +€9,535
Contributions, distributions and other -€100,000
Cash 2025 €32,775
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,304,280 €9,992,413 -€311,867 -3.0%
Fixed assets 21/28 €9,839,658 €9,794,373 -€45,285 -0.5%
Financial fixed assets 28 €9,839,658 €9,794,373 -€45,285 -0.5%
Current assets 29/58 €464,622 €198,040 -€266,582 -57.4%
Amounts receivable within one year 40/41 €145,063 €65,265 -€79,798 -55.0%
Trade receivables 40 €139,566 €52,860 -€86,706 -62.1%
Other amounts receivable 41 €5,497 €12,405 +€6,908 +126%
Cash at bank and in hand 54/58 €64,559 €32,775 -€31,784 -49.2%
Deferred charges and accrued income 490/1 €255,000 €100,000 -€155,000 -60.8%
Total equity and liabilities 10/49 €10,304,280 €9,992,413 -€311,867 -3.0%
Equity 10/15 €696,298 €849,109 +€152,811 +21.9%
Contributions 10/11 €100,000 €100,000 = 0.0%
Reserves 13 €596,298 €749,109 +€152,811 +25.6%
Distributable reserves 133 €596,298 €749,109 +€152,811 +25.6%
Amounts payable 17/49 €9,607,982 €9,143,304 -€464,678 -4.8%
Amounts payable after more than one year 17 €9,018,357 €8,686,195 -€332,162 -3.7%
Financial debts 170/4 €1,478,019 €1,202,891 -€275,128 -18.6%
Other amounts payable 178/9 €7,540,338 €7,483,304 -€57,034 -0.8%
Amounts payable within one year 42/48 €557,965 €438,073 -€119,891 -21.5%
Current portion of amounts payable after more than one year 42 €265,593 €275,128 +€9,535 +3.6%
Trade debts 44 €83,922 €43,988 -€39,935 -47.6%
Suppliers 440/4 €83,922 €43,988 -€39,935 -47.6%
Taxes, remuneration and social security 45 €8,449 €18,958 +€10,509 +124%
Taxes 450/3 €8,449 €18,958 +€10,509 +124%
Other amounts payable 47/48 €200,000 €100,000 -€100,000 -50.0%
Accrued charges and deferred income 492/3 €31,660 €19,035 -€12,625 -39.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,343 - -€1,343
Other operating charges 640/8 €384 €425 +€41 +10.6%
Gross operating margin 9900 €150,488 -€39,513 -€190,001
Operating profit (loss) 9901 €148,760 -€39,939 -€188,699
Financial income 75/76B €1,105,002 €600,006 -€504,996 -45.7%
Recurring financial income 75 €1,105,002 €600,006 -€504,996 -45.7%
Financial charges 65/66B €457,465 €307,256 -€150,209 -32.8%
Recurring financial charges 65 €457,465 €307,256 -€150,209 -32.8%
Profit (loss) for the period before taxes 9903 €796,298 €252,811 -€543,487 -68.3%
Profit (loss) for the period 9904 €796,298 €252,811 -€543,487 -68.3%
Profit (loss) for the period to be appropriated 9905 €796,298 €252,811 -€543,487 -68.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.