MECABLO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MECABLO
Largest movements
- Cash -€12,233
down €12,233 (-18.9%), from €64,664 to €52,431
mainly Other debts (-€6,830) and Trade debts (-€4,816)
- Receivables within one year +€2,708
up €2,708 (+2.5%), from €110,042 to €112,750
of which Other amounts receivable: +€1,587
- Other debts -€6,830
down €6,830 (-95.8%), from €7,132 to €302
- Reserves +€5,223
up €5,223 (+4.9%), from €105,771 to €110,994
of which Distributable reserves: +€5,223
- Trade debts -€4,816
down €4,816 (-79.3%), from €6,075 to €1,258
- Tax, wage and social debts -€3,103
down €3,103 (-83.6%), from €3,712 to €609
- Gross operating margin +€4,042
up €4,042 (+102.7%), from €3,937 to €7,980
- Taxes +€1,035
up €1,035 (+107.8%), from €961 to €1,996
- Other operating charges +€174
up €174 (+38.7%), from €451 to €626
- Financial income -€169
no longer reported in 2025 (was €169)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €184,756 | €175,230 | -€9,526 | -5.2% |
| Fixed assets | 21/28 | €50 | €50 | = | 0.0% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €184,706 | €175,181 | -€9,526 | -5.2% |
| Amounts receivable within one year | 40/41 | €110,042 | €112,750 | +€2,708 | +2.5% |
| Trade receivables | 40 | €110,042 | €111,163 | +€1,121 | +1.0% |
| Other amounts receivable | 41 | - | €1,587 | +€1,587 | |
| Current investments | 50/53 | €10,000 | €10,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €64,664 | €52,431 | -€12,233 | -18.9% |
| Total equity and liabilities | 10/49 | €184,756 | €175,230 | -€9,526 | -5.2% |
| Equity | 10/15 | €167,771 | €172,994 | +€5,223 | +3.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €105,771 | €110,994 | +€5,223 | +4.9% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €10,000 | €10,000 | = | 0.0% |
| Distributable reserves | 133 | €89,571 | €94,794 | +€5,223 | +5.8% |
| Amounts payable | 17/49 | €16,985 | €2,237 | -€14,748 | -86.8% |
| Amounts payable within one year | 42/48 | €16,919 | €2,170 | -€14,750 | -87.2% |
| Trade debts | 44 | €6,075 | €1,258 | -€4,816 | -79.3% |
| Suppliers | 440/4 | €6,075 | €1,258 | -€4,816 | -79.3% |
| Taxes, remuneration and social security | 45 | €3,712 | €609 | -€3,103 | -83.6% |
| Taxes | 450/3 | €3,712 | €609 | -€3,103 | -83.6% |
| Other amounts payable | 47/48 | €7,132 | €302 | -€6,830 | -95.8% |
| Accrued charges and deferred income | 492/3 | €66 | €67 | +€1 | +2.0% |
| Other operating charges | 640/8 | €451 | €626 | +€174 | +38.7% |
| Gross operating margin | 9900 | €3,937 | €7,980 | +€4,042 | +102.7% |
| Operating profit (loss) | 9901 | €3,486 | €7,354 | +€3,868 | +111.0% |
| Financial income | 75/76B | €169 | - | -€169 | |
| Recurring financial income | 75 | €169 | - | -€169 | |
| Financial charges | 65/66B | €134 | €135 | +€2 | +1.1% |
| Recurring financial charges | 65 | €134 | €135 | +€2 | +1.1% |
| Profit (loss) for the period before taxes | 9903 | €3,521 | €7,219 | +€3,698 | +105.0% |
| Income taxes | 67/77 | €961 | €1,996 | +€1,035 | +107.8% |
| Profit (loss) for the period | 9904 | €2,561 | €5,223 | +€2,662 | +104.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,561 | €5,223 | +€2,662 | +104.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.