MEBT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEBT
Largest movements
- Receivables within one year -€2,110
no longer reported in 2025 (was €2,110)
- Cash -€1,497
down €1,497 (-91.4%), from €1,638 to €140
mainly Other debts (-€14,412) and Trade debts (-€1,428)
- Other debts -€14,412
down €14,412 (-97.1%), from €14,847 to €435
- Profit (loss) carried forward +€12,114
up €12,114 (+42.0%), from -€28,840 to -€16,726
- Trade debts -€1,428
down €1,428 (-20.9%), from €6,821 to €5,394
- Tax, wage and social debts +€118
up €118 (+1.5%), from €7,919 to €8,037
- Gross operating margin +€38,271
up €38,271, from -€22,399 to €15,872
- Other operating charges -€614
down €614 (-36.2%), from €1,696 to €1,082
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,747 | €140 | -€3,607 | -96.3% |
| Current assets | 29/58 | €3,747 | €140 | -€3,607 | -96.3% |
| Amounts receivable within one year | 40/41 | €2,110 | - | -€2,110 | |
| Trade receivables | 40 | €2,110 | - | -€2,110 | |
| Cash at bank and in hand | 54/58 | €1,638 | €140 | -€1,497 | -91.4% |
| Total equity and liabilities | 10/49 | €3,747 | €140 | -€3,607 | -96.3% |
| Equity | 10/15 | -€25,840 | -€13,726 | +€12,114 | +46.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,840 | -€16,726 | +€12,114 | +42.0% |
| Amounts payable | 17/49 | €29,588 | €13,866 | -€15,721 | -53.1% |
| Amounts payable within one year | 42/48 | €29,588 | €13,866 | -€15,721 | -53.1% |
| Trade debts | 44 | €6,821 | €5,394 | -€1,428 | -20.9% |
| Suppliers | 440/4 | €6,821 | €5,394 | -€1,428 | -20.9% |
| Taxes, remuneration and social security | 45 | €7,919 | €8,037 | +€118 | +1.5% |
| Taxes | 450/3 | €7,919 | €8,037 | +€118 | +1.5% |
| Other amounts payable | 47/48 | €14,847 | €435 | -€14,412 | -97.1% |
| Other operating charges | 640/8 | €1,696 | €1,082 | -€614 | -36.2% |
| Gross operating margin | 9900 | -€22,399 | €15,872 | +€38,271 | |
| Operating profit (loss) | 9901 | -€24,095 | €14,790 | +€38,885 | |
| Financial income | 75/76B | €10 | - | -€10 | |
| Recurring financial income | 75 | €10 | - | -€10 | |
| Financial charges | 65/66B | €2,240 | €2,196 | -€44 | -2.0% |
| Recurring financial charges | 65 | €2,240 | €2,196 | -€44 | -2.0% |
| Profit (loss) for the period before taxes | 9903 | -€26,325 | €12,594 | +€38,919 | |
| Income taxes | 67/77 | €457 | €480 | +€23 | +5.0% |
| Profit (loss) for the period | 9904 | -€26,782 | €12,114 | +€38,896 | |
| Profit (loss) for the period to be appropriated | 9905 | -€26,782 | €12,114 | +€38,896 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.