MEBACO bv: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEBACO bv
Largest movements
- Tangible fixed assets +€166,990
up €166,990 (+503%), from €33,223 to €200,213
of which Land and buildings: +€166,865
- Cash +€29,970
up €29,970 (+144%), from €20,876 to €50,846
mainly Debts after one year (+€179,774) and Net result for the year (+€18,029)
- Debts after one year +€179,774
up €179,774 (+7,982%), from €2,252 to €182,027
- Profit (loss) carried forward +€18,029
up €18,029 (+40.0%), from €45,041 to €63,069
- Trade debts -€7,835
down €7,835 (-36.0%), from €21,772 to €13,938
- Current portion of long-term debt +€6,590
new in 2025: €6,590
- Gross operating margin +€11,923
up €11,923 (+53.7%), from €22,212 to €34,135
- Depreciation +€5,255
up €5,255 (+1,414%), from €372 to €5,627
- Taxes +€4,116
up €4,116, from €0 to €4,116
- Financial charges +€2,615
up €2,615 (+76.1%), from €3,439 to €6,054
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,956 | €272,143 | +€195,187 | +254% |
| Fixed assets | 21/28 | €33,223 | €200,213 | +€166,990 | +503% |
| Tangible fixed assets | 22/27 | €33,223 | €200,213 | +€166,990 | +503% |
| Land and buildings | 22 | €29,836 | €196,701 | +€166,865 | +559% |
| Plant, machinery and equipment | 23 | €1,095 | €1,734 | +€638 | +58.2% |
| Furniture and vehicles | 24 | €2,291 | €1,779 | -€512 | -22.4% |
| Current assets | 29/58 | €43,734 | €71,930 | +€28,196 | +64.5% |
| Amounts receivable within one year | 40/41 | €21,325 | €19,374 | -€1,951 | -9.1% |
| Trade receivables | 40 | €19,679 | €18,150 | -€1,529 | -7.8% |
| Other amounts receivable | 41 | €1,645 | €1,224 | -€421 | -25.6% |
| Cash at bank and in hand | 54/58 | €20,876 | €50,846 | +€29,970 | +144% |
| Deferred charges and accrued income | 490/1 | €1,533 | €1,710 | +€177 | +11.6% |
| Total equity and liabilities | 10/49 | €76,956 | €272,143 | +€195,187 | +254% |
| Equity | 10/15 | €48,041 | €66,069 | +€18,029 | +37.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,041 | €63,069 | +€18,029 | +40.0% |
| Amounts payable | 17/49 | €28,916 | €206,074 | +€177,158 | +613% |
| Amounts payable after more than one year | 17 | €2,252 | €182,027 | +€179,774 | +7,982% |
| Financial debts | 170/4 | €2,252 | €182,027 | +€179,774 | +7,982% |
| Amounts payable within one year | 42/48 | €26,663 | €24,047 | -€2,617 | -9.8% |
| Current portion of amounts payable after more than one year | 42 | - | €6,590 | +€6,590 | |
| Trade debts | 44 | €21,772 | €13,938 | -€7,835 | -36.0% |
| Suppliers | 440/4 | €21,772 | €13,938 | -€7,835 | -36.0% |
| Taxes, remuneration and social security | 45 | €4,885 | €3,513 | -€1,372 | -28.1% |
| Taxes | 450/3 | €4,885 | €3,513 | -€1,372 | -28.1% |
| Other amounts payable | 47/48 | €6 | €6 | = | 0.0% |
| Remuneration, social security and pensions | 62 | - | €5 | +€5 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €372 | €5,627 | +€5,255 | +1,414% |
| Other operating charges | 640/8 | €572 | €490 | -€82 | -14.4% |
| Gross operating margin | 9900 | €22,212 | €34,135 | +€11,923 | +53.7% |
| Operating profit (loss) | 9901 | €21,269 | €28,013 | +€6,744 | +31.7% |
| Financial income | 75/76B | €0 | €185 | +€185 | |
| Recurring financial income | 75 | €0 | €185 | +€185 | |
| Financial charges | 65/66B | €3,439 | €6,054 | +€2,615 | +76.1% |
| Recurring financial charges | 65 | €3,439 | €6,054 | +€2,615 | +76.1% |
| Profit (loss) for the period before taxes | 9903 | €17,830 | €22,144 | +€4,314 | +24.2% |
| Income taxes | 67/77 | €0 | €4,116 | +€4,116 | |
| Profit (loss) for the period | 9904 | €17,830 | €18,029 | +€198 | +1.1% |
| Profit (loss) for the period to be appropriated | 9905 | €17,830 | €18,029 | +€198 | +1.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.