MEATINVENT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEATINVENT
Largest movements
- Current investments +€125,000
up €125,000 (+125.0%), from €100,000 to €225,000
- Cash -€27,599
down €27,599 (-13.9%), from €198,491 to €170,892
mainly Current investments (-€125,000) and Deferred charges and accrued income (-€3,504)
- Receivables within one year -€13,627
down €13,627 (-51.4%), from €26,512 to €12,886
of which Other amounts receivable: -€12,367
- Reserves +€87,634
up €87,634 (+28.4%), from €309,044 to €396,678
- Financial income -€17,603
down €17,603 (-67.2%), from €26,186 to €8,584
of which Non-recurring financial income: -€22,122
- Gross operating margin +€10,932
up €10,932 (+9.7%), from €112,548 to €123,480
- Taxes -€1,860
down €1,860 (-4.9%), from €37,790 to €35,931
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €335,467 | €419,703 | +€84,236 | +25.1% |
| Fixed assets | 21/28 | €5,258 | €2,215 | -€3,043 | -57.9% |
| Tangible fixed assets | 22/27 | €5,258 | €2,215 | -€3,043 | -57.9% |
| Furniture and vehicles | 24 | €5,258 | €2,215 | -€3,043 | -57.9% |
| Current assets | 29/58 | €330,209 | €417,488 | +€87,279 | +26.4% |
| Amounts receivable within one year | 40/41 | €26,512 | €12,886 | -€13,627 | -51.4% |
| Trade receivables | 40 | €14,135 | €12,875 | -€1,260 | -8.9% |
| Other amounts receivable | 41 | €12,377 | €11 | -€12,367 | -99.9% |
| Current investments | 50/53 | €100,000 | €225,000 | +€125,000 | +125.0% |
| Cash at bank and in hand | 54/58 | €198,491 | €170,892 | -€27,599 | -13.9% |
| Deferred charges and accrued income | 490/1 | €5,206 | €8,710 | +€3,504 | +67.3% |
| Total equity and liabilities | 10/49 | €335,467 | €419,703 | +€84,236 | +25.1% |
| Equity | 10/15 | €309,044 | €396,678 | +€87,634 | +28.4% |
| Reserves | 13 | €309,044 | €396,678 | +€87,634 | +28.4% |
| Distributable reserves | 133 | €309,044 | €396,678 | +€87,634 | +28.4% |
| Amounts payable | 17/49 | €26,423 | €23,025 | -€3,398 | -12.9% |
| Amounts payable within one year | 42/48 | €24,650 | €20,401 | -€4,249 | -17.2% |
| Trade debts | 44 | €1,337 | €1,312 | -€24 | -1.8% |
| Suppliers | 440/4 | €1,337 | €1,312 | -€24 | -1.8% |
| Taxes, remuneration and social security | 45 | €16,323 | €14,391 | -€1,932 | -11.8% |
| Taxes | 450/3 | €16,323 | €14,391 | -€1,932 | -11.8% |
| Other amounts payable | 47/48 | €6,990 | €4,698 | -€2,293 | -32.8% |
| Accrued charges and deferred income | 492/3 | €1,773 | €2,623 | +€851 | +48.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,994 | €3,043 | +€50 | +1.7% |
| Other operating charges | 640/8 | €891 | €658 | -€233 | -26.1% |
| Gross operating margin | 9900 | €112,548 | €123,480 | +€10,932 | +9.7% |
| Operating profit (loss) | 9901 | €108,663 | €119,778 | +€11,115 | +10.2% |
| Financial income | 75/76B | €26,186 | €8,584 | -€17,603 | -67.2% |
| Recurring financial income | 75 | €4,064 | €8,584 | +€4,520 | +111.2% |
| Non-recurring financial income | 76B | €22,122 | - | -€22,122 | |
| Financial charges | 65/66B | €1,853 | €3,079 | +€1,226 | +66.1% |
| Recurring financial charges | 65 | €1,853 | €3,079 | +€1,226 | +66.1% |
| Profit (loss) for the period before taxes | 9903 | €132,997 | €125,283 | -€7,714 | -5.8% |
| Income taxes | 67/77 | €37,790 | €35,931 | -€1,860 | -4.9% |
| Profit (loss) for the period | 9904 | €95,206 | €89,352 | -€5,854 | -6.1% |
| Profit (loss) for the period to be appropriated | 9905 | €95,206 | €89,352 | -€5,854 | -6.1% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.