Meat Love: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Meat Love
Largest movements
- Cash +€63,742
up €63,742 (+152%), from €41,898 to €105,640
mainly Net result for the year (+€70,182) and Debts after one year (+€57,436)
- Receivables within one year +€38,558
up €38,558 (+165%), from €23,373 to €61,931
of which Trade receivables: +€24,272
- Stocks and contracts +€12,787
up €12,787 (+103%), from €12,434 to €25,221
- Deferred charges and accrued income +€8,865
up €8,865 (+1,069%), from €829 to €9,694
- Tangible fixed assets +€7,951
up €7,951 (+95.9%), from €8,290 to €16,240
of which Furniture and vehicles: +€8,897
- Reserves +€68,516
up €68,516 (+115%), from €59,796 to €128,312
- Debts after one year +€57,436
new in 2025: €57,436
- Tax, wage and social debts +€15,031
up €15,031 (+139%), from €10,848 to €25,879
- Trade debts -€12,512
down €12,512 (-86.1%), from €14,526 to €2,013
- Current portion of long-term debt +€8,609
up €8,609 (+172%), from €5,014 to €13,622
- Gross operating margin +€68,386
up €68,386 (+177%), from €38,719 to €107,105
- Taxes +€11,233
up €11,233 (+179%), from €6,258 to €17,491
- Other operating charges +€7,140
up €7,140 (+142%), from €5,025 to €12,164
- Depreciation +€3,596
up €3,596 (+144%), from €2,496 to €6,092
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €94,901 | €231,928 | +€137,027 | +144% |
| Fixed assets | 21/28 | €16,367 | €29,443 | +€13,075 | +79.9% |
| Intangible fixed assets | 21 | €8,078 | €13,203 | +€5,125 | +63.4% |
| Tangible fixed assets | 22/27 | €8,290 | €16,240 | +€7,951 | +95.9% |
| Plant, machinery and equipment | 23 | €2,729 | €1,783 | -€947 | -34.7% |
| Furniture and vehicles | 24 | €5,560 | €14,458 | +€8,897 | +160% |
| Current assets | 29/58 | €78,534 | €202,485 | +€123,952 | +158% |
| Stocks and contracts in progress | 3 | €12,434 | €25,221 | +€12,787 | +103% |
| Stocks | 30/36 | €12,434 | €25,221 | +€12,787 | +103% |
| Amounts receivable within one year | 40/41 | €23,373 | €61,931 | +€38,558 | +165% |
| Trade receivables | 40 | €21,837 | €46,109 | +€24,272 | +111% |
| Other amounts receivable | 41 | €1,535 | €15,822 | +€14,286 | +930% |
| Cash at bank and in hand | 54/58 | €41,898 | €105,640 | +€63,742 | +152% |
| Deferred charges and accrued income | 490/1 | €829 | €9,694 | +€8,865 | +1,069% |
| Total equity and liabilities | 10/49 | €94,901 | €231,928 | +€137,027 | +144% |
| Equity | 10/15 | €62,796 | €131,312 | +€68,516 | +109% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €59,796 | €128,312 | +€68,516 | +115% |
| Distributable reserves | 133 | €59,796 | €128,312 | +€68,516 | +115% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €32,105 | €100,616 | +€68,511 | +213% |
| Amounts payable after more than one year | 17 | - | €57,436 | +€57,436 | |
| Financial debts | 170/4 | - | €57,436 | +€57,436 | |
| Amounts payable within one year | 42/48 | €32,105 | €43,180 | +€11,075 | +34.5% |
| Current portion of amounts payable after more than one year | 42 | €5,014 | €13,622 | +€8,609 | +172% |
| Trade debts | 44 | €14,526 | €2,013 | -€12,512 | -86.1% |
| Suppliers | 440/4 | €14,526 | €2,013 | -€12,512 | -86.1% |
| Taxes, remuneration and social security | 45 | €10,848 | €25,879 | +€15,031 | +139% |
| Taxes | 450/3 | €10,848 | €25,879 | +€15,031 | +139% |
| Other amounts payable | 47/48 | €1,718 | €1,666 | -€52 | -3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,496 | €6,092 | +€3,596 | +144% |
| Other operating charges | 640/8 | €5,025 | €12,164 | +€7,140 | +142% |
| Gross operating margin | 9900 | €38,719 | €107,105 | +€68,386 | +177% |
| Operating profit (loss) | 9901 | €31,199 | €88,849 | +€57,650 | +185% |
| Financial income | 75/76B | €58 | €0 | -€58 | -100% |
| Recurring financial income | 75 | €58 | €0 | -€58 | -100% |
| Financial charges | 65/66B | €900 | €1,176 | +€276 | +30.7% |
| Recurring financial charges | 65 | €900 | €1,176 | +€276 | +30.7% |
| Profit (loss) for the period before taxes | 9903 | €30,357 | €87,673 | +€57,316 | +189% |
| Income taxes | 67/77 | €6,258 | €17,491 | +€11,233 | +179% |
| Profit (loss) for the period | 9904 | €24,099 | €70,182 | +€46,083 | +191% |
| Profit (loss) for the period to be appropriated | 9905 | €24,099 | €70,182 | +€46,083 | +191% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.