MEAT & EAT RIVER: what changed
MEAT & EAT RIVER
Largest movements
- Receivables within one year +€59,409
up €59,409 (+1,063%), from €5,591 to €65,000
- Tangible fixed assets -€17,943
down €17,943 (-27.9%), from €64,349 to €46,406
- Cash +€1,840
up €1,840 (+30.6%), from €6,013 to €7,853
mainly Other debts (+€66,418) and Net result for the year (+€21,223)
- Other debts +€66,418
up €66,418 (+73.3%), from €90,586 to €157,004
- Trade debts -€25,544
down €25,544 (-76.7%), from €33,314 to €7,770
- Profit (loss) carried forward +€21,223
up €21,223 (+22.4%), from -€94,735 to -€73,512
- Short-term financial debts -€11,352
no longer reported in 2025 (was €11,352)
- Tax, wage and social debts -€7,438
down €7,438 (-44.2%), from €16,835 to €9,397
of which Taxes: -€6,653
- Gross operating margin +€41,125
up €41,125 (+1,248%), from €3,294 to €44,419
- Staff costs -€10,292
down €10,292, from €9,845 to -€447
- Financial charges +€2,435
up €2,435 (+116%), from €2,092 to €4,527
- Other operating charges -€2,292
down €2,292 (-65.8%), from €3,483 to €1,191
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €75,953 | €119,260 | +€43,307 | +57.0% |
| Fixed assets | 21/28 | €64,349 | €46,406 | -€17,943 | -27.9% |
| Tangible fixed assets | 22/27 | €64,349 | €46,406 | -€17,943 | -27.9% |
| Plant, machinery and equipment | 23 | €64,349 | €46,406 | -€17,943 | -27.9% |
| Current assets | 29/58 | €11,604 | €72,853 | +€61,250 | +528% |
| Amounts receivable within one year | 40/41 | €5,591 | €65,000 | +€59,409 | +1,063% |
| Trade receivables | 40 | €5,591 | €65,000 | +€59,409 | +1,063% |
| Cash at bank and in hand | 54/58 | €6,013 | €7,853 | +€1,840 | +30.6% |
| Total equity and liabilities | 10/49 | €75,953 | €119,260 | +€43,307 | +57.0% |
| Equity | 10/15 | -€76,135 | -€54,912 | +€21,223 | +27.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€94,735 | -€73,512 | +€21,223 | +22.4% |
| Amounts payable | 17/49 | €152,088 | €174,172 | +€22,084 | +14.5% |
| Amounts payable within one year | 42/48 | €152,088 | €174,172 | +€22,084 | +14.5% |
| Financial debts | 43 | €11,352 | - | -€11,352 | |
| Other loans | 439 | €11,352 | - | -€11,352 | |
| Trade debts | 44 | €33,314 | €7,770 | -€25,544 | -76.7% |
| Suppliers | 440/4 | €33,314 | €7,770 | -€25,544 | -76.7% |
| Taxes, remuneration and social security | 45 | €16,835 | €9,397 | -€7,438 | -44.2% |
| Taxes | 450/3 | €16,050 | €9,397 | -€6,653 | -41.4% |
| Remuneration and social security | 454/9 | €786 | - | -€786 | |
| Other amounts payable | 47/48 | €90,586 | €157,004 | +€66,418 | +73.3% |
| Remuneration, social security and pensions | 62 | €9,845 | -€447 | -€10,292 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,718 | €17,943 | +€225 | +1.3% |
| Other operating charges | 640/8 | €3,483 | €1,191 | -€2,292 | -65.8% |
| Gross operating margin | 9900 | €3,294 | €44,419 | +€41,125 | +1,248% |
| Operating profit (loss) | 9901 | -€27,752 | €25,732 | +€53,484 | |
| Financial income | 75/76B | €28 | €18 | -€10 | -34.5% |
| Recurring financial income | 75 | €28 | €18 | -€10 | -34.5% |
| Financial charges | 65/66B | €2,092 | €4,527 | +€2,435 | +116% |
| Recurring financial charges | 65 | €2,092 | €4,527 | +€2,435 | +116% |
| Profit (loss) for the period before taxes | 9903 | -€29,816 | €21,223 | +€51,039 | |
| Profit (loss) for the period | 9904 | -€29,816 | €21,223 | +€51,039 | |
| Profit (loss) for the period to be appropriated | 9905 | -€29,816 | €21,223 | +€51,039 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.