MEAT ADVISORY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEAT ADVISORY
Largest movements
- Cash +€93,526
up €93,526 (+76.8%), from €121,752 to €215,278
mainly Net result for the year (+€90,008) and Depreciation (+€4,408)
- Tangible fixed assets -€4,408
down €4,408 (-37.7%), from €11,681 to €7,273
- Profit (loss) carried forward +€90,008
up €90,008 (+59.4%), from €151,643 to €241,651
- Gross operating margin +€8,989
up €8,989 (+5.8%), from €155,135 to €164,124
- Taxes +€1,864
up €1,864 (+8.0%), from €23,227 to €25,091
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €168,189 | €255,963 | +€87,774 | +52.2% |
| Fixed assets | 21/28 | €11,681 | €7,273 | -€4,408 | -37.7% |
| Tangible fixed assets | 22/27 | €11,681 | €7,273 | -€4,408 | -37.7% |
| Furniture and vehicles | 24 | €11,681 | €7,273 | -€4,408 | -37.7% |
| Current assets | 29/58 | €156,508 | €248,690 | +€92,182 | +58.9% |
| Amounts receivable within one year | 40/41 | €29,598 | €30,325 | +€727 | +2.5% |
| Trade receivables | 40 | €28,798 | €29,645 | +€847 | +2.9% |
| Other amounts receivable | 41 | €800 | €680 | -€120 | -15.0% |
| Cash at bank and in hand | 54/58 | €121,752 | €215,278 | +€93,526 | +76.8% |
| Deferred charges and accrued income | 490/1 | €5,158 | €3,087 | -€2,071 | -40.1% |
| Total equity and liabilities | 10/49 | €168,189 | €255,963 | +€87,774 | +52.2% |
| Equity | 10/15 | €153,643 | €243,651 | +€90,008 | +58.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €151,643 | €241,651 | +€90,008 | +59.4% |
| Amounts payable | 17/49 | €14,546 | €12,313 | -€2,233 | -15.4% |
| Amounts payable within one year | 42/48 | €13,914 | €11,929 | -€1,985 | -14.3% |
| Trade debts | 44 | €4,377 | €4,555 | +€177 | +4.1% |
| Suppliers | 440/4 | €4,377 | €4,555 | +€177 | +4.1% |
| Taxes, remuneration and social security | 45 | €9,417 | €7,374 | -€2,043 | -21.7% |
| Taxes | 450/3 | €4,424 | €2,478 | -€1,946 | -44.0% |
| Remuneration and social security | 454/9 | €4,993 | €4,896 | -€97 | -1.9% |
| Other amounts payable | 47/48 | €120 | - | -€120 | |
| Accrued charges and deferred income | 492/3 | €632 | €384 | -€248 | -39.2% |
| Remuneration, social security and pensions | 62 | €42,701 | €44,073 | +€1,372 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,360 | €4,408 | +€48 | +1.1% |
| Other operating charges | 640/8 | €99 | €497 | +€399 | +404.4% |
| Gross operating margin | 9900 | €155,135 | €164,124 | +€8,989 | +5.8% |
| Operating profit (loss) | 9901 | €107,975 | €115,145 | +€7,171 | +6.6% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €43 | €47 | +€4 | +10.5% |
| Recurring financial charges | 65 | €43 | €47 | +€4 | +10.5% |
| Profit (loss) for the period before taxes | 9903 | €107,932 | €115,099 | +€7,167 | +6.6% |
| Income taxes | 67/77 | €23,227 | €25,091 | +€1,864 | +8.0% |
| Profit (loss) for the period | 9904 | €84,705 | €90,008 | +€5,303 | +6.3% |
| Profit (loss) for the period to be appropriated | 9905 | €84,705 | €90,008 | +€5,303 | +6.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.