MEAPRINT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEAPRINT
Largest movements
- Cash +€32,287
up €32,287 (+19.7%), from €163,785 to €196,072
mainly Net result for the year (+€20,212) and Receivables within one year (+€11,439)
- Receivables within one year -€11,439
down €11,439 (-18.1%), from €63,081 to €51,642
of which Trade receivables: -€11,014
- Tangible fixed assets -€9,870
down €9,870 (-20.4%), from €48,467 to €38,596
of which Furniture and vehicles: -€9,015
- Current investments -€6,707
down €6,707 (-16.4%), from €40,946 to €34,239
- Reserves +€4,373
up €4,373 (+5.3%), from €83,263 to €87,636
- Tax, wage and social debts +€3,400
new in 2025: €3,400
- Gross operating margin +€33,678
up €33,678 (+779.2%), from €4,322 to €38,000
- Taxes +€7,328
up €7,328 (+4579.9%), from €160 to €7,488
- Financial income +€1,726
up €1,726 (+88.9%), from €1,941 to €3,667
- Other operating charges +€933
up €933 (+36.2%), from €2,582 to €3,515
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €316,628 | €320,910 | +€4,282 | +1.4% |
| Fixed assets | 21/28 | €48,467 | €38,596 | -€9,870 | -20.4% |
| Tangible fixed assets | 22/27 | €48,467 | €38,596 | -€9,870 | -20.4% |
| Land and buildings | 22 | €12,926 | €12,070 | -€856 | -6.6% |
| Furniture and vehicles | 24 | €35,541 | €26,526 | -€9,015 | -25.4% |
| Current assets | 29/58 | €268,162 | €282,314 | +€14,153 | +5.3% |
| Amounts receivable within one year | 40/41 | €63,081 | €51,642 | -€11,439 | -18.1% |
| Trade receivables | 40 | €27,885 | €16,870 | -€11,014 | -39.5% |
| Other amounts receivable | 41 | €35,196 | €34,771 | -€425 | -1.2% |
| Current investments | 50/53 | €40,946 | €34,239 | -€6,707 | -16.4% |
| Cash at bank and in hand | 54/58 | €163,785 | €196,072 | +€32,287 | +19.7% |
| Deferred charges and accrued income | 490/1 | €350 | €361 | +€12 | +3.3% |
| Total equity and liabilities | 10/49 | €316,628 | €320,910 | +€4,282 | +1.4% |
| Equity | 10/15 | €212,418 | €216,791 | +€4,373 | +2.1% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €83,263 | €87,636 | +€4,373 | +5.3% |
| Distributable reserves | 133 | €83,263 | €87,636 | +€4,373 | +5.3% |
| Profit (loss) carried forward | 14 | €110,563 | €110,563 | = | 0.0% |
| Amounts payable | 17/49 | €104,210 | €104,119 | -€91 | -0.1% |
| Amounts payable within one year | 42/48 | €104,210 | €104,119 | -€91 | -0.1% |
| Trade debts | 44 | €86,621 | €84,881 | -€1,741 | -2.0% |
| Suppliers | 440/4 | €86,621 | €84,881 | -€1,741 | -2.0% |
| Taxes, remuneration and social security | 45 | - | €3,400 | +€3,400 | |
| Taxes | 450/3 | - | €3,400 | +€3,400 | |
| Other amounts payable | 47/48 | €17,589 | €15,839 | -€1,750 | -9.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,170 | €9,870 | -€299 | -2.9% |
| Other operating charges | 640/8 | €2,582 | €3,515 | +€933 | +36.2% |
| Gross operating margin | 9900 | €4,322 | €38,000 | +€33,678 | +779.2% |
| Operating profit (loss) | 9901 | -€8,429 | €24,615 | +€33,044 | |
| Financial income | 75/76B | €1,941 | €3,667 | +€1,726 | +88.9% |
| Recurring financial income | 75 | €1,941 | €3,667 | +€1,726 | +88.9% |
| Financial charges | 65/66B | €793 | €582 | -€211 | -26.6% |
| Recurring financial charges | 65 | €793 | €582 | -€211 | -26.6% |
| Profit (loss) for the period before taxes | 9903 | -€7,281 | €27,699 | +€34,981 | |
| Income taxes | 67/77 | €160 | €7,488 | +€7,328 | +4579.9% |
| Profit (loss) for the period | 9904 | -€7,441 | €20,212 | +€27,653 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,441 | €20,212 | +€27,653 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.