MEANCAMACHA: what changed
MEANCAMACHA
Largest movements
- Cash -€13,963
down €13,963 (-36.2%), from €38,625 to €24,662
mainly Debts after one year (-€9,795) and Investment in fixed assets (net) (-€5,142)
- Debts after one year -€9,795
down €9,795 (-9.4%), from €104,465 to €94,670
- Profit (loss) carried forward -€3,313
down €3,313 (-5.9%), from €55,956 to €52,643
- Financial income -€10,000
no longer reported in 2025 (was €10,000)
- Gross operating margin +€2,143
up €2,143 (+97.6%), from €2,196 to €4,339
- Other operating charges -€721
down €721 (-64.3%), from €1,120 to €400
- Financial charges -€153
down €153 (-7.3%), from €2,112 to €1,958
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €195,785 | €181,669 | -€14,115 | -7.2% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €157,159 | €157,007 | -€152 | -0.1% |
| Tangible fixed assets | 22/27 | €154,159 | €154,007 | -€152 | -0.1% |
| Land and buildings | 22 | €154,159 | €154,007 | -€152 | -0.1% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €38,625 | €24,662 | -€13,963 | -36.2% |
| Cash at bank and in hand | 54/58 | €38,625 | €24,662 | -€13,963 | -36.2% |
| Total equity and liabilities | 10/49 | €195,785 | €181,669 | -€14,115 | -7.2% |
| Equity | 10/15 | €62,156 | €58,843 | -€3,313 | -5.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €55,956 | €52,643 | -€3,313 | -5.9% |
| Amounts payable | 17/49 | €133,629 | €122,826 | -€10,803 | -8.1% |
| Amounts payable after more than one year | 17 | €104,465 | €94,670 | -€9,795 | -9.4% |
| Financial debts | 170/4 | €104,465 | €94,670 | -€9,795 | -9.4% |
| Amounts payable within one year | 42/48 | €29,164 | €28,156 | -€1,008 | -3.5% |
| Current portion of amounts payable after more than one year | 42 | €8,425 | €9,110 | +€685 | +8.1% |
| Trade debts | 44 | €738 | €0 | -€738 | -100% |
| Suppliers | 440/4 | €738 | €0 | -€738 | -100% |
| Other amounts payable | 47/48 | €20,001 | €19,046 | -€955 | -4.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,290 | €5,294 | +€4 | +0.1% |
| Other operating charges | 640/8 | €1,120 | €400 | -€721 | -64.3% |
| Gross operating margin | 9900 | €2,196 | €4,339 | +€2,143 | +97.6% |
| Operating profit (loss) | 9901 | -€4,215 | -€1,354 | +€2,860 | +67.9% |
| Financial income | 75/76B | €10,000 | - | -€10,000 | |
| Recurring financial income | 75 | €10,000 | - | -€10,000 | |
| Financial charges | 65/66B | €2,112 | €1,958 | -€153 | -7.3% |
| Recurring financial charges | 65 | €2,112 | €1,958 | -€153 | -7.3% |
| Profit (loss) for the period before taxes | 9903 | €3,674 | -€3,313 | -€6,986 | |
| Profit (loss) for the period | 9904 | €3,674 | -€3,313 | -€6,986 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,674 | -€3,313 | -€6,986 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.