MEA Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MEA Consulting
Largest movements
- Cash +€119,203
up €119,203 (+101%), from €117,792 to €236,995
mainly Net result for the year (+€157,039) and Depreciation (+€14,279)
- Tangible fixed assets -€7,559
down €7,559 (-6.4%), from €118,124 to €110,565
- Reserves +€133,277
up €133,277 (+61.5%), from €216,620 to €349,898
- Other debts -€28,488
down €28,488 (-51.8%), from €55,025 to €26,537
- Tax, wage and social debts +€9,697
up €9,697 (+24.7%), from €39,291 to €48,989
- Gross operating margin +€119,605
up €119,605 (+97.8%), from €122,316 to €241,920
- Taxes +€37,982
up €37,982 (+121%), from €31,351 to €69,332
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €318,169 | €431,809 | +€113,640 | +35.7% |
| Fixed assets | 21/28 | €178,124 | €170,565 | -€7,559 | -4.2% |
| Tangible fixed assets | 22/27 | €118,124 | €110,565 | -€7,559 | -6.4% |
| Furniture and vehicles | 24 | €118,124 | €110,565 | -€7,559 | -6.4% |
| Financial fixed assets | 28 | €60,000 | €60,000 | = | 0.0% |
| Current assets | 29/58 | €140,045 | €261,245 | +€121,200 | +86.5% |
| Amounts receivable within one year | 40/41 | €21,289 | €23,247 | +€1,958 | +9.2% |
| Trade receivables | 40 | €19,544 | €23,247 | +€3,704 | +19.0% |
| Other amounts receivable | 41 | €1,745 | - | -€1,745 | |
| Cash at bank and in hand | 54/58 | €117,792 | €236,995 | +€119,203 | +101% |
| Deferred charges and accrued income | 490/1 | €963 | €1,002 | +€38 | +4.0% |
| Total equity and liabilities | 10/49 | €318,169 | €431,809 | +€113,640 | +35.7% |
| Equity | 10/15 | €222,820 | €356,098 | +€133,277 | +59.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €216,620 | €349,898 | +€133,277 | +61.5% |
| Distributable reserves | 133 | €216,620 | €349,898 | +€133,277 | +61.5% |
| Amounts payable | 17/49 | €95,349 | €75,712 | -€19,637 | -20.6% |
| Amounts payable within one year | 42/48 | €95,349 | €75,712 | -€19,637 | -20.6% |
| Trade debts | 44 | €1,032 | €186 | -€846 | -82.0% |
| Suppliers | 440/4 | €1,032 | €186 | -€846 | -82.0% |
| Taxes, remuneration and social security | 45 | €39,291 | €48,989 | +€9,697 | +24.7% |
| Taxes | 450/3 | €39,291 | €48,989 | +€9,697 | +24.7% |
| Other amounts payable | 47/48 | €55,025 | €26,537 | -€28,488 | -51.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,575 | €14,279 | +€704 | +5.2% |
| Other operating charges | 640/8 | €1,136 | €1,224 | +€88 | +7.7% |
| Gross operating margin | 9900 | €122,316 | €241,920 | +€119,605 | +97.8% |
| Operating profit (loss) | 9901 | €107,605 | €226,418 | +€118,813 | +110% |
| Financial charges | 65/66B | €111 | €47 | -€64 | -57.8% |
| Recurring financial charges | 65 | €111 | €47 | -€64 | -57.8% |
| Profit (loss) for the period before taxes | 9903 | €107,494 | €226,371 | +€118,877 | +111% |
| Income taxes | 67/77 | €31,351 | €69,332 | +€37,982 | +121% |
| Profit (loss) for the period | 9904 | €76,143 | €157,039 | +€80,895 | +106% |
| Profit (loss) for the period to be appropriated | 9905 | €76,143 | €157,039 | +€80,895 | +106% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.