ME Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ME Solutions
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts -€497
down €497 (-1.2%), from €41,823 to €41,326
- Tax, wage and social debts +€497
up €497 (+5.4%), from €9,239 to €9,736
of which Taxes: +€497
- Purchases and services -€87,900
no longer reported in 2023 (was €87,900)
- Turnover -€72,269
no longer reported in 2023 (was €72,269)
- Gross operating margin +€15,631
up €15,631, from -€15,631 to €0
- Staff costs -€9,511
no longer reported in 2023 (was €9,511)
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,066 | €35,066 | = | 0.0% |
| Fixed assets | 21/28 | €1,016 | €1,016 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,016 | €1,016 | = | 0.0% |
| Furniture and vehicles | 24 | €1,016 | €1,016 | = | 0.0% |
| Current assets | 29/58 | €34,050 | €34,050 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €34,026 | €34,026 | = | 0.0% |
| Trade receivables | 40 | €20,696 | €20,696 | = | 0.0% |
| Other amounts receivable | 41 | €13,330 | €13,330 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €24 | €24 | = | 0.0% |
| Total equity and liabilities | 10/49 | €35,066 | €35,066 | = | 0.0% |
| Equity | 10/15 | -€16,717 | -€16,717 | = | 0.0% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,717 | -€26,717 | = | 0.0% |
| Amounts payable | 17/49 | €51,783 | €51,783 | = | 0.0% |
| Amounts payable within one year | 42/48 | €51,062 | €51,062 | = | 0.0% |
| Trade debts | 44 | €41,823 | €41,326 | -€497 | -1.2% |
| Suppliers | 440/4 | €41,823 | €41,326 | -€497 | -1.2% |
| Taxes, remuneration and social security | 45 | €9,239 | €9,736 | +€497 | +5.4% |
| Taxes | 450/3 | - | €497 | +€497 | |
| Remuneration and social security | 454/9 | €9,239 | €9,239 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €721 | €721 | = | 0.0% |
| Turnover | 70 | €72,269 | - | -€72,269 | |
| Goods, raw materials, services and sundry goods | 60/61 | €87,900 | - | -€87,900 | |
| Remuneration, social security and pensions | 62 | €9,511 | - | -€9,511 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €194 | - | -€194 | |
| Other operating charges | 640/8 | €397 | - | -€397 | |
| Non-recurring operating charges | 66A | €900 | - | -€900 | |
| Gross operating margin | 9900 | -€15,631 | €0 | +€15,631 | |
| Operating profit (loss) | 9901 | -€26,633 | €0 | +€26,633 | |
| Financial charges | 65/66B | €84 | - | -€84 | |
| Recurring financial charges | 65 | €84 | - | -€84 | |
| Profit (loss) for the period before taxes | 9903 | -€26,717 | €0 | +€26,717 | |
| Profit (loss) for the period | 9904 | -€26,717 | €0 | +€26,717 | |
| Profit (loss) for the period to be appropriated | 9905 | -€26,717 | €0 | +€26,717 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.